JSW Ispat Special Products Ltd(Merged)
Fortune 500 2022
+ 10 More
+ 10 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Fortune 500 India
#275(2022)
#288(2021)
#363(2019)
#471(2016)
#306(2015)
#359(2014)
#414(2013)
#412(2012)
#410(2011)
#366(2010)
#275(2022)#288(2021)#363(2019)#471(2016)#306(2015)#359(2014)#414(2013)#412(2012)#410(2011)#366(2010)
Ranking Trend Fortune 500 India
Next 500 India
#227(2018)
#227(2018)
Financial Data 2022
Revenue
6,180
(INR Cr)
Net Operating Income
6,061
(INR Cr)
Assets
4,148
(INR Cr)
Profit
1
(INR Cr)
Net Worth
867
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 6180 36.2% | 4536 68.1% | 2699 -24.7% | 3586 151.8% | 1424 24.4% | 1145 -34.3% | 1742 -47.7% | 3329 26.3% | 2637 23.1% | 2142 1.7% | 2106 24.7% | 1689 9.2% | 1547 -1.8% | 1575 - |
| Net Operating Income (INR Cr) | 6061 44.72% | 4188 58.74% | 2638 40.03% | 1884 35.85% | 1387 12.02% | 1238 -32.84% | 1843 -43.14% | 3242 40.84% | 2302 11.64% | 2062 3.69% | 1989 22.34% | 1626 6.10% | 1532 -2.32% | 1569 35.42% |
| Profit (INR Cr) | 1 -99.3% | 211 - | -492 - | -3552 - | -1758 - | -2130 - | -1907 - | -857 - | 37 -83.3% | 222 -15.0% | 261 -5.5% | 277 5.6% | 262 23.2% | 213 - |
| Assets (INR Cr) | 4148 3.7% | 4002 -3.5% | 4147 -0.6% | 4172 -24.8% | 5550 -48.8% | 10831 -18.8% | 13335 -9.3% | 14706 6.3% | 13838 19.6% | 11573 39.4% | 8302 56.7% | 5298 55.8% | 3401 26.9% | 2680 - |
| Net Worth (INR Cr) | 867 0.0% | 867 34.1% | 647 -44.6% | 1168 135.6% | -3277 -104.6% | -1602 -487.3% | 414 -77.7% | 1850 -32.4% | 2736 3.5% | 2643 8.9% | 2428 13.3% | 2143 28.6% | 1667 29.4% | 1288 18.3% |
| Employee Cost (INR Cr) | 130 12.2% | 116 -1.2% | 117 29.5% | 90 6.3% | 85 -21.9% | 109 -32.0% | 160 -22.5% | 206 43.8% | 143 15.2% | 125 14.8% | 108 30.4% | 83 5.5% | 79 29.1% | 61 - |
| Interest Cost (INR Cr) | 271 | 276 | 255 | 448 | 1195 | 1141 | 1083 | 683 | 253 | 135 | 103 | 37 | 97 | 73 |
| Cash & Bank Balance (INR Cr) | 139 | 130 | 166 | 214 | 103 | 97 | 189 | 266 | 127 | 787 | 960 | 770 | 220 | 250 |
| Total Debt (INR Cr) | 2699 | 2570 | 2951 | 2475 | 8653 | 12262 | 11928 | 12500 | 10737 | 8606 | 5754 | 3100 | 1723 | 1382 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 0.0% | 4.6% | - | - | - | - | - | - | 1.4% | 10.4% | 12.4% | 16.4% | 16.9% | 13.5% |
| Profit As % Of Assets | 0.0% | 5.3% | - | - | - | - | - | - | 0.3% | 1.9% | 3.2% | 5.2% | 7.7% | 7.9% |
| Profit As % Of Networth | 0.2% | 24.3% | - | - | - | - | - | - | 1.4% | 8.4% | 10.8% | 12.9% | 15.7% | 16.5% |
| Interest Cost to EBITDA % | 57.4% | 76.4% | - | - | - | - | - | - | 64.8% | 27.8% | 20.7% | 8.3% | 20.8% | 20.5% |
| Debt to Equity Ratio | 3.11 | 2.96 | 4.56 | 2.12 | - | - | 28.84 | 6.75 | 3.92 | 3.26 | 2.37 | 1.45 | 1.03 | 1.07 |
| RONW | 0.0% | -2.0% | - | - | - | - | - | - | 1.0% | 8.6% | 11.1% | 14.3% | 17.6% | 17.7% |
| ROCE | 2.1% | 2.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.9% | 2.6% | 4.6% | 6.8% | 9.1% | 14.1% | 14.0% |