PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 456 78.0% | 256 - | 1 620.0% | 0 -99.1% | 17 -91.5% | 196 -30.4% | 281 -64.1% | 782 -73.5% | 2954 -4.2% | 3084 -21.0% | 3903 29.3% | 3019 6.0% | 2849 18.4% | 2406 12.8% | 2133 13.8% | 1874 - |
Net Operating Income (INR Cr) | 451 96.91% | 229 - | 4 0.00% | 0 -100.00% | 16 -91.01% | 182 -43.74% | 324 0.00% | 850 -65.91% | 2947 -5.29% | 3111 -14.43% | 3636 20.69% | 3013 8.92% | 2766 15.27% | 2400 12.67% | 2130 15.79% | 1839 33.78% |
Profit (INR Cr) | 29 - | -4 - | -43 - | -1759 - | -2329 - | -1784 - | -4201 - | -1483 - | -704 - | -396 - | -9 - | 38 -60.8% | 96 -3.4% | 100 19.7% | 83 -2.0% | 85 - |
Assets (INR Cr) | 2050 3.1% | 1988 -3.9% | 2069 152.5% | -3939 -48.1% | -2659 -187.9% | -924 -647.8% | 169 -91.0% | 1867 -64.4% | 5240 40.8% | 3722 53.6% | 2422 20.3% | 2014 12.5% | 1791 57.7% | 1135 32.0% | 860 17.6% | 731 - |
Net Worth (INR Cr) | -26 -200.8% | 25 -83.3% | 152 101.3% | -11362 -17.4% | -9679 -32.1% | -7326 -31.7% | -5562 0.0% | -1384 -1421.1% | -276 -171.6% | 386 -43.3% | 681 -0.3% | 683 4.9% | 651 13.1% | 576 17.3% | 491 17.2% | 419 23.9% |
Employee Cost (INR Cr) | 35 37.5% | 26 488.7% | 4 9.3% | 4 -80.6% | 21 -82.8% | 119 12.3% | 106 -46.4% | 198 0.7% | 197 7.4% | 183 1.9% | 180 15.7% | 155 44.9% | 107 39.7% | 77 18.6% | 65 62.8% | 40 - |
Interest Cost (INR Cr) | 2 | 0 | 0 | 1495 | 1501 | 1106 | 1021 | 842 | 671 | 485 | 319 | 238 | 201 | 138 | 112 | 92 |
Cash & Bank Balance (INR Cr) | 40 | 32 | 85 | 23 | 25 | 27 | 36 | 32 | 71 | 144 | 99 | 54 | 61 | 67 | 54 | 39 |
Total Debt (INR Cr) | 1916 | 1803 | 1691 | 7412 | 7007 | 6383 | 5718 | 3237 | 5165 | 2917 | 1473 | 1177 | 944 | 480 | 369 | 313 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 6.3% | - | - | - | - | - | - | - | - | - | - | 1.3% | 3.4% | 4.2% | 3.9% | 4.5% |
Profit As % Of Assets | 1.4% | - | - | - | - | - | - | - | - | - | - | 1.9% | 5.4% | 8.8% | 9.7% | 11.6% |
Profit As % Of Networth | - | - | - | - | - | - | - | - | - | - | - | 5.5% | 14.8% | 17.3% | 17.0% | 20.3% |
Interest Cost to EBITDA % | 10.7% | - | - | - | - | - | - | - | 3208.9% | 559.0% | 102.8% | 73.5% | 56.1% | 44.4% | 43.0% | 39.8% |
Debt to Equity Ratio | - | 71.11 | 11.13 | - | - | - | - | - | - | 7.55 | 2.16 | 1.72 | 1.45 | 0.83 | 0.75 | 0.75 |
RONW | - | - | - | - | - | - | - | - | - | - | - | 5.7% | 15.9% | 18.7% | 18.3% | 22.5% |
ROCE | 0.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 13.7% | 15.4% | 23.4% | 29.5% | 31.4% | 35.0% |