PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 5093 7.0% | 4760 84.1% | 2586 11.9% | 2310 -17.7% | 2807 16.1% | 2418 6.9% | 2261 39.2% | 1625 -25.3% | 2174 28.9% | 1687 - |
Net Operating Income (INR Cr) | 4845 3.59% | 4678 72.30% | 2715 20.70% | 2249 -16.30% | 2687 12.66% | 2385 11.13% | 2147 33.61% | 1607 -0.20% | 2017 0.00% | 1758 0.00% |
Profit (INR Cr) | 42 -12.9% | 48 310.0% | 12 -13.7% | 14 -6.9% | 15 8.4% | 14 -25.1% | 18 101.3% | 9 -53.9% | 19 -7.1% | 21 - |
Assets (INR Cr) | 2012 -0.9% | 2029 18.8% | 1708 1.2% | 1688 8.5% | 1556 2.9% | 1512 11.4% | 1357 27.9% | 1061 -0.5% | 1066 8.7% | 980 - |
Net Worth (INR Cr) | 972 14.5% | 849 18.6% | 716 2.1% | 701 2.0% | 687 4.3% | 659 7.2% | 615 93.7% | 317 2.9% | 317 0.0% | 295 0.0% |
Employee Cost (INR Cr) | 64 9.8% | 58 38.9% | 42 -17.2% | 50 135.5% | 21 19.8% | 18 12.9% | 16 -29.3% | 22 -65.4% | 65 171.1% | 24 - |
Interest Cost (INR Cr) | 149 | 91 | 72 | 118 | 88 | 73 | 58 | 43 | 65 | 37 |
Cash & Bank Balance (INR Cr) | 60 | 56 | 28 | 38 | 18 | 38 | 19 | 7 | 15 | 7 |
Total Debt (INR Cr) | 1035 | 1176 | 988 | 984 | 868 | 849 | 731 | 728 | 746 | 684 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 0.8% | 1.0% | 0.5% | 0.6% | 0.5% | 0.6% | 0.8% | 0.6% | 0.9% | 1.2% |
Profit As % Of Assets | 2.1% | 2.4% | 0.7% | 0.8% | 0.9% | 0.9% | 1.3% | 0.8% | 1.8% | 2.1% |
Profit As % Of Networth | 4.3% | 5.7% | 1.6% | 1.9% | 2.1% | 2.1% | 2.9% | 2.8% | 6.1% | 7.1% |
Interest Cost to EBITDA % | 78.0% | 63.3% | 113.2% | 90.9% | 78.0% | 85.6% | 83.6% | 58.9% | 60.5% | 50.1% |
Debt to Equity Ratio | 1.06 | 1.38 | 1.38 | 1.40 | 1.26 | 1.29 | 1.19 | 2.29 | 2.35 | 2.32 |
RONW | 4.6% | 6.2% | 1.7% | 2.0% | 2.2% | 2.1% | 3.9% | 4.5% | 6.1% | 7.1% |
ROCE | 10.2% | 8.2% | 5.3% | 8.3% | 7.4% | 6.8% | 7.2% | 6.4% | 9.0% | 7.0% |