Khadim India Ltd

Next 500 2022
+ 3 More
+ 3 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#448(2022)#345(2021)#388(2020)#372(2019)
#448(2022)#345(2021)#388(2020)#372(2019)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
635
(INR Cr)
Net Operating Income
615
(INR Cr)
Assets
561
(INR Cr)
Profit
6
(INR Cr)
Net Worth
240
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
635
-9.7%
703
12.6%
624
1.5%
615
-22.6%
795
-4.7%
834
9.5%
762
21.5%
628
19.4%
526
12.0%
469
-1.3%
476
5.6%
451
14.2%
394
24.0%
318
28.9%
247
24.1%
199
-
Net Operating Income
(INR Cr)
615
-6.87%
660
11.70%
591
-5.61%
626
-18.87%
772
-3.42%
799
0.00%
749
22.62%
611
14.23%
535
16.16%
460
-3.76%
478
13.03%
423
17.73%
359
22.57%
293
24.33%
236
19.10%
198
-0.24%
Profit
(INR Cr)
6
-64.1%
17
171.4%
6
-
-33
-
-31
-
21
-44.1%
38
23.7%
31
21.4%
25
-
-19
-
12
36.2%
9
-18.7%
11
3.5%
11
15.0%
9
368.0%
2
-
Assets
(INR Cr)
561
4.7%
536
18.8%
451
1.2%
446
-14.4%
521
30.6%
399
17.9%
338
14.9%
294
5.8%
278
2.7%
271
29.6%
209
-30.1%
299
11.2%
269
27.2%
211
28.4%
165
11.9%
147
-
Net Worth
(INR Cr)
240
6.4%
225
8.5%
208
3.3%
201
-14.0%
233
-18.9%
288
0.0%
268
46.0%
184
19.2%
154
19.5%
129
75.0%
74
-28.8%
104
7.8%
96
11.0%
87
11.9%
77
11.7%
69
2.9%
Employee Cost
(INR Cr)
72
0.4%
72
25.4%
57
-5.7%
61
-17.0%
73
1.7%
72
10.6%
65
18.0%
55
22.0%
45
-1.7%
46
9.3%
42
15.9%
36
18.9%
31
36.1%
22
33.3%
17
14.4%
15
-
Interest Cost
(INR Cr)
34312427331414151519262417151210
Cash & Bank Balance
(INR Cr)
171411489161219123110111098
Total Debt
(INR Cr)
321310242244287109681091141331271881631188778

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 1.0%2.5%1.0%--2.5%5.0%4.9%4.8%-2.6%2.0%2.8%3.3%3.7%1.0%
Profit As % Of Assets 1.1%3.3%1.4%--5.3%11.2%10.4%9.1%-5.8%3.0%4.1%5.0%5.6%1.3%
Profit As % Of Networth 2.6%7.8%3.1%--7.4%14.1%16.7%16.4%-16.5%8.6%11.4%12.2%11.9%2.8%
Interest Cost to EBITDA % 46.2%41.9%49.1%557.2%96.5%23.4%18.2%22.3%27.8%139.9%51.7%56.0%46.1%40.3%40.2%58.6%
Debt to Equity Ratio 1.341.381.171.221.230.380.260.590.741.031.721.811.691.361.131.12
RONW 2.7%7.2%4.0%--7.4%16.8%18.1%17.8%-13.7%8.9%12.0%12.9%12.6%2.9%
ROCE 7.7%10.4%7.6%-3.4%-0.3%11.8%22.5%19.3%14.7%0.1%17.3%13.3%14.2%16.3%16.9%9.6%