PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 561 12.5% | 499 7.9% | 462 67.3% | 276 -32.9% | 412 16.1% | 355 -2.1% | 362 -36.4% | 569 4.0% | 548 81.1% | 302 -70.4% | 1021 -7.5% | 1103 -4.6% | 1156 6.1% | 1090 -7.6% | 1179 9.1% | 1080 - |
Net Operating Income (INR Cr) | 557 17.70% | 474 41.50% | 335 20.57% | 278 -11.71% | 314 6.72% | 295 -20.45% | 370 -35.20% | 572 4.34% | 548 7.33% | 510 -48.50% | 991 -7.64% | 1073 -1.67% | 1091 0.38% | 1087 -8.10% | 1183 8.41% | 1091 32.93% |
Profit (INR Cr) | 14 -54.7% | 31 -53.9% | 67 - | -48 - | 45 - | -28 - | -87 - | -52 - | -39 - | -240 - | -94 - | -49 - | 3 -51.5% | 7 -86.4% | 51 53.5% | 33 - |
Assets (INR Cr) | 243 -6.0% | 259 2.9% | 251 3.1% | 244 37.1% | 178 -12.6% | 203 -37.5% | 325 -19.1% | 402 146.4% | 163 10.8% | 147 -69.2% | 478 -3.8% | 497 -6.5% | 532 4.2% | 510 5.2% | 485 -5.7% | 514 - |
Net Worth (INR Cr) | 82 -10.3% | 92 20.9% | 76 126.8% | 34 170.7% | -47 48.3% | -92 -525.3% | -15 -120.5% | 71 135.2% | -203 -18.6% | -171 -245.6% | 117 -34.8% | 180 -21.2% | 229 8.1% | 211 18.2% | 179 17.8% | 152 61.9% |
Employee Cost (INR Cr) | 77 16.2% | 66 10.2% | 60 5.1% | 57 -9.7% | 63 2.9% | 61 -9.6% | 68 -6.2% | 72 -4.1% | 75 -0.5% | 76 -61.9% | 198 3.5% | 192 7.0% | 179 9.2% | 164 -8.1% | 178 35.1% | 132 - |
Interest Cost (INR Cr) | 26 | 22 | 31 | 30 | 43 | 49 | 43 | 45 | 49 | 45 | 49 | 41 | 46 | 38 | 40 | 36 |
Cash & Bank Balance (INR Cr) | 29 | 25 | 48 | 18 | 19 | 16 | 23 | 22 | 26 | 20 | 73 | 42 | 54 | 39 | 63 | 68 |
Total Debt (INR Cr) | 126 | 133 | 142 | 179 | 188 | 266 | 309 | 296 | 324 | 267 | 333 | 293 | 279 | 262 | 285 | 333 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.5% | 6.2% | 14.6% | - | 11.0% | - | - | - | - | - | - | - | 0.3% | 0.6% | 4.3% | 3.1% |
Profit As % Of Assets | 5.8% | 12.0% | 26.8% | - | 25.5% | - | - | - | - | - | - | - | 0.6% | 1.4% | 10.5% | 6.5% |
Profit As % Of Networth | 17.1% | 33.8% | 88.7% | - | - | - | - | - | - | - | - | - | 1.5% | 3.3% | 28.5% | 21.9% |
Interest Cost to EBITDA % | 69.8% | 61.9% | - | - | - | - | - | - | 275.6% | - | - | 986.6% | 71.4% | 62.4% | 37.2% | 47.2% |
Debt to Equity Ratio | 1.54 | 1.45 | 1.87 | 5.34 | - | - | - | 4.14 | - | - | 2.83 | 1.63 | 1.22 | 1.24 | 1.59 | 2.19 |
RONW | 3.0% | 4.9% | -12.6% | - | - | - | - | - | - | - | - | - | 0.8% | 3.1% | 31.0% | 25.0% |
ROCE | 6.2% | 7.0% | -0.7% | 0.0% | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1.5% | 9.2% | 9.6% | 20.7% | 19.1% |