PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2604 35.8% | 1918 16.4% | 1647 -19.0% | 2034 -7.1% | 2188 35.0% | 1621 48.1% | 1095 30.1% | 841 16.7% | 721 46.9% | 491 32.9% | 370 31.5% | 281 55.9% | 180 56.1% | 116 - |
Net Operating Income (INR Cr) | 2521 35.18% | 1865 0.00% | 1713 -17.46% | 2075 10.61% | 1876 28.48% | 1460 32.43% | 1102 34.48% | 820 15.40% | 710 47.16% | 483 32.09% | 365 36.02% | 269 51.81% | 177 54.78% | 114 0.00% |
Profit (INR Cr) | 118 39.8% | 84 16.1% | 73 -41.6% | 125 19.2% | 105 23.7% | 84 10.1% | 77 64.4% | 47 15.8% | 40 38.5% | 29 32.3% | 22 39.4% | 16 46.3% | 11 67.9% | 6 - |
Assets (INR Cr) | 1253 7.4% | 1167 8.4% | 1076 5.4% | 1021 17.3% | 871 18.3% | 736 38.3% | 532 36.6% | 390 44.9% | 269 14.6% | 235 41.9% | 165 43.0% | 116 79.3% | 64 72.3% | 37 - |
Net Worth (INR Cr) | 845 16.4% | 726 0.0% | 642 12.8% | 570 28.0% | 445 30.5% | 341 32.9% | 257 41.8% | 181 34.6% | 134 42.6% | 94 44.7% | 65 50.9% | 43 57.6% | 27 64.8% | 17 0.0% |
Employee Cost (INR Cr) | 88 10.7% | 80 15.7% | 69 -9.7% | 76 14.5% | 67 11.8% | 60 66.3% | 36 9.8% | 33 27.2% | 26 11.5% | 23 35.4% | 17 30.8% | 13 74.9% | 7 64.5% | 5 - |
Interest Cost (INR Cr) | 67 | 53 | 51 | 53 | 48 | 36 | 31 | 25 | 20 | 17 | 12 | 8 | 4 | 3 |
Cash & Bank Balance (INR Cr) | 170 | 177 | 159 | 123 | 104 | 63 | 74 | 43 | 37 | 34 | 33 | 21 | 16 | 8 |
Total Debt (INR Cr) | 351 | 374 | 368 | 347 | 329 | 290 | 203 | 153 | 103 | 102 | 67 | 52 | 37 | 21 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 4.5% | 4.4% | 4.4% | 6.1% | 4.8% | 5.2% | 7.0% | 5.6% | 5.6% | 5.9% | 6.0% | 5.6% | 6.0% | 5.6% |
Profit As % Of Assets | 9.4% | 7.2% | 6.8% | 12.2% | 12.0% | 11.5% | 14.4% | 12.0% | 15.0% | 12.4% | 13.3% | 13.6% | 16.7% | 17.2% |
Profit As % Of Networth | 14.0% | 11.6% | 11.3% | 21.9% | 23.5% | 24.8% | 29.9% | 25.8% | 30.0% | 30.9% | 33.8% | 36.5% | 39.3% | 38.6% |
Interest Cost to EBITDA % | 27.2% | 28.2% | 28.6% | 20.0% | 20.2% | 20.2% | 23.3% | 24.4% | 22.3% | 26.8% | 25.4% | 24.2% | 19.9% | 21.7% |
Debt to Equity Ratio | 0.42 | 0.52 | 0.57 | 0.61 | 0.74 | 0.85 | 0.79 | 0.84 | 0.77 | 1.08 | 1.02 | 1.19 | 1.35 | 1.25 |
RONW | 15.0% | 11.6% | 12.0% | 24.6% | 26.6% | 28.3% | 35.1% | 29.6% | 35.3% | 36.5% | 40.6% | 44.7% | 49.0% | 38.6% |
ROCE | 18.5% | 14.2% | 14.3% | 23.6% | 25.6% | 25.5% | 32.5% | 29.5% | 32.8% | 30.7% | 31.9% | 35.4% | 41.0% | 34.7% |