PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 973 2.1% | 953 22.9% | 776 38.4% | 561 -9.5% | 620 -12.3% | 706 6.0% | 666 4.2% | 640 -7.2% | 689 -7.5% | 745 9.6% | 680 3.8% | 655 -14.5% | 766 10.0% | 696 1.2% | 688 -12.5% | 786 - |
Net Operating Income (INR Cr) | 973 2.85% | 946 24.42% | 760 33.84% | 568 -5.19% | 599 -13.43% | 692 5.19% | 658 1.64% | 648 -3.91% | 674 0.00% | 755 16.86% | 646 -1.10% | 654 -12.95% | 751 10.94% | 677 -3.47% | 701 -10.46% | 783 5.29% |
Profit (INR Cr) | 37 37.1% | 27 66.2% | 16 550.8% | 2 - | -11 - | 0 - | 15 130.1% | 7 -26.8% | 9 4.3% | 9 104.8% | 4 - | -9 - | -14 - | 17 610.9% | 2 -83.4% | 14 - |
Assets (INR Cr) | 374 5.8% | 353 -1.6% | 359 5.1% | 341 1.8% | 335 3.7% | 323 6.9% | 302 8.1% | 280 10.1% | 254 5.9% | 240 -1.0% | 242 -10.8% | 272 -3.6% | 282 2.8% | 274 29.1% | 212 -6.6% | 227 - |
Net Worth (INR Cr) | 184 21.7% | 151 17.1% | 129 14.2% | 113 6.2% | 107 -9.4% | 118 -1.5% | 120 13.4% | 105 4.8% | 101 0.0% | 94 10.0% | 85 5.1% | 81 -9.9% | 90 -13.1% | 104 18.1% | 88 1.7% | 86 18.4% |
Employee Cost (INR Cr) | 134 18.3% | 114 11.4% | 102 23.8% | 82 -8.9% | 90 -9.5% | 100 2.1% | 98 1.4% | 96 13.6% | 85 16.9% | 73 6.3% | 68 1.3% | 67 -2.6% | 69 11.6% | 62 36.3% | 46 6.4% | 43 - |
Interest Cost (INR Cr) | 16 | 20 | 20 | 22 | 25 | 21 | 17 | 17 | 19 | 23 | 24 | 28 | 28 | 18 | 19 | 22 |
Cash & Bank Balance (INR Cr) | 7 | 8 | 10 | 10 | 9 | 12 | 11 | 7 | 8 | 7 | 7 | 8 | 6 | 7 | 7 | 6 |
Total Debt (INR Cr) | 159 | 172 | 200 | 200 | 201 | 180 | 159 | 146 | 127 | 125 | 137 | 177 | 179 | 157 | 123 | 139 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 3.8% | 2.8% | 2.1% | 0.4% | - | - | 2.3% | 1.0% | 1.3% | 1.1% | 0.6% | - | - | 2.4% | 0.4% | 1.8% |
Profit As % Of Assets | 9.8% | 7.6% | 4.5% | 0.7% | - | - | 5.0% | 2.3% | 3.5% | 3.6% | 1.7% | - | - | 6.2% | 1.1% | 6.3% |
Profit As % Of Networth | 19.9% | 17.7% | 12.5% | 2.2% | - | - | 12.5% | 6.2% | 8.8% | 9.1% | 4.9% | - | - | 16.3% | 2.7% | 16.6% |
Interest Cost to EBITDA % | 18.6% | 28.8% | 34.3% | 65.6% | 104.9% | 69.1% | 45.4% | 58.9% | 49.8% | 48.9% | 71.0% | 102.2% | 111.4% | 55.8% | 58.6% | 51.0% |
Debt to Equity Ratio | 0.86 | 1.13 | 1.55 | 1.77 | 1.89 | 1.53 | 1.33 | 1.39 | 1.26 | 1.33 | 1.61 | 2.17 | 1.99 | 1.51 | 1.39 | 1.61 |
RONW | 23.1% | 20.9% | 14.5% | 2.8% | - | - | 10.1% | 2.7% | 8.0% | 8.4% | 2.3% | - | - | 1.3% | 2.5% | 15.7% |
ROCE | 21.0% | 16.7% | 13.5% | 7.1% | 5.0% | 6.4% | 9.9% | 7.0% | 12.1% | 13.2% | 9.8% | 5.0% | 3.5% | 8.4% | 10.3% | 16.9% |