Kores (India) Ltd

Next 500 2019
+ 2 More
+ 2 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#435(2019)#496(2017)#384(2016)
#435(2019)#496(2017)#384(2016)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
973
(INR Cr)
Net Operating Income
973
(INR Cr)
Assets
374
(INR Cr)
Profit
37
(INR Cr)
Net Worth
184
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
973
2.1%
953
22.9%
776
38.4%
561
-9.5%
620
-12.3%
706
6.0%
666
4.2%
640
-7.2%
689
-7.5%
745
9.6%
680
3.8%
655
-14.5%
766
10.0%
696
1.2%
688
-12.5%
786
-
Net Operating Income
(INR Cr)
973
2.85%
946
24.42%
760
33.84%
568
-5.19%
599
-13.43%
692
5.19%
658
1.64%
648
-3.91%
674
0.00%
755
16.86%
646
-1.10%
654
-12.95%
751
10.94%
677
-3.47%
701
-10.46%
783
5.29%
Profit
(INR Cr)
37
37.1%
27
66.2%
16
550.8%
2
-
-11
-
0
-
15
130.1%
7
-26.8%
9
4.3%
9
104.8%
4
-
-9
-
-14
-
17
610.9%
2
-83.4%
14
-
Assets
(INR Cr)
374
5.8%
353
-1.6%
359
5.1%
341
1.8%
335
3.7%
323
6.9%
302
8.1%
280
10.1%
254
5.9%
240
-1.0%
242
-10.8%
272
-3.6%
282
2.8%
274
29.1%
212
-6.6%
227
-
Net Worth
(INR Cr)
184
21.7%
151
17.1%
129
14.2%
113
6.2%
107
-9.4%
118
-1.5%
120
13.4%
105
4.8%
101
0.0%
94
10.0%
85
5.1%
81
-9.9%
90
-13.1%
104
18.1%
88
1.7%
86
18.4%
Employee Cost
(INR Cr)
134
18.3%
114
11.4%
102
23.8%
82
-8.9%
90
-9.5%
100
2.1%
98
1.4%
96
13.6%
85
16.9%
73
6.3%
68
1.3%
67
-2.6%
69
11.6%
62
36.3%
46
6.4%
43
-
Interest Cost
(INR Cr)
16202022252117171923242828181922
Cash & Bank Balance
(INR Cr)
78101091211787786776
Total Debt
(INR Cr)
159172200200201180159146127125137177179157123139

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 3.8%2.8%2.1%0.4%--2.3%1.0%1.3%1.1%0.6%--2.4%0.4%1.8%
Profit As % Of Assets 9.8%7.6%4.5%0.7%--5.0%2.3%3.5%3.6%1.7%--6.2%1.1%6.3%
Profit As % Of Networth 19.9%17.7%12.5%2.2%--12.5%6.2%8.8%9.1%4.9%--16.3%2.7%16.6%
Interest Cost to EBITDA % 18.6%28.8%34.3%65.6%104.9%69.1%45.4%58.9%49.8%48.9%71.0%102.2%111.4%55.8%58.6%51.0%
Debt to Equity Ratio 0.861.131.551.771.891.531.331.391.261.331.612.171.991.511.391.61
RONW 23.1%20.9%14.5%2.8%--10.1%2.7%8.0%8.4%2.3%--1.3%2.5%15.7%
ROCE 21.0%16.7%13.5%7.1%5.0%6.4%9.9%7.0%12.1%13.2%9.8%5.0%3.5%8.4%10.3%16.9%