PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 3930 -24.6% | 5212 61.0% | 3237 54.9% | 2090 -17.0% | 2519 -3.5% | 2610 48.9% | 1753 3.6% | 1693 -11.5% | 1913 -4.0% | 1992 21.7% | 1637 20.5% | 1359 5.7% | 1285 17.0% | 1099 17.3% | 937 -21.7% | 1196 - |
Net Operating Income (INR Cr) | 3865 -25.55% | 5192 62.31% | 3199 47.99% | 2161 -12.56% | 2472 -5.97% | 2629 52.10% | 1729 7.84% | 1603 -14.98% | 1885 -5.43% | 1993 22.40% | 1629 21.74% | 1338 5.71% | 1266 16.74% | 1084 17.17% | 925 -23.58% | 1211 0.00% |
Profit (INR Cr) | 79 -64.2% | 222 176.8% | 80 1080.7% | 7 - | -28 - | -6 - | -91 - | -23 - | -19 - | 0 - | -25 - | 16 -31.2% | 23 212.7% | 8 - | -28 - | -40 - |
Assets (INR Cr) | 1761 20.6% | 1460 -25.2% | 1950 32.0% | 1477 -46.2% | 2748 5.9% | 2595 36.9% | 1895 -5.2% | 1999 -14.2% | 2331 -5.3% | 2462 3.6% | 2376 10.3% | 2155 -1.1% | 2180 0.8% | 2163 8.6% | 1992 -7.4% | 2151 - |
Net Worth (INR Cr) | 779 6.8% | 729 37.0% | 532 16.7% | 456 1.4% | 450 -6.3% | 480 -1.4% | 487 -15.8% | 578 -11.1% | 650 -2.8% | 669 -0.3% | 671 -3.6% | 696 2.4% | 680 3.6% | 656 1.2% | 649 -2.8% | 667 0.0% |
Employee Cost (INR Cr) | 125 0.7% | 124 8.8% | 114 33.3% | 86 8.6% | 79 4.3% | 76 13.0% | 67 11.2% | 60 23.5% | 49 -3.6% | 51 17.0% | 43 10.5% | 39 0.3% | 39 37.2% | 28 31.6% | 22 11.4% | 19 - |
Interest Cost (INR Cr) | 49 | 67 | 59 | 98 | 126 | 133 | 101 | 104 | 130 | 149 | 135 | 140 | 129 | 92 | 111 | 139 |
Cash & Bank Balance (INR Cr) | 61 | 132 | 145 | 4 | 140 | 0 | 1 | 1 | 2 | 6 | 2 | 4 | 84 | 131 | 16 | 6 |
Total Debt (INR Cr) | 918 | 670 | 1360 | 973 | 2258 | 2080 | 1378 | 1397 | 1653 | 1768 | 1684 | 1439 | 1490 | 1500 | 1343 | 1483 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.0% | 4.3% | 2.5% | 0.3% | - | - | - | - | - | 0.0% | - | 1.2% | 1.8% | 0.7% | - | - |
Profit As % Of Assets | 4.5% | 15.2% | 4.1% | 0.5% | - | - | - | - | - | 0.0% | - | 0.8% | 1.1% | 0.4% | - | - |
Profit As % Of Networth | 10.2% | 30.4% | 15.1% | 1.5% | - | - | - | - | - | 0.1% | - | 2.3% | 3.5% | 1.1% | - | - |
Interest Cost to EBITDA % | 26.5% | 18.7% | 27.9% | 57.4% | 85.2% | 67.4% | 119.8% | 66.6% | 69.8% | 66.6% | 61.5% | 51.9% | 49.6% | 46.3% | 61.2% | 71.4% |
Debt to Equity Ratio | 1.18 | 0.92 | 2.55 | 2.13 | 5.02 | 4.33 | 2.83 | 2.42 | 2.54 | 2.64 | 2.51 | 2.07 | 2.19 | 2.29 | 2.07 | 2.22 |
RONW | 10.5% | 35.2% | 15.8% | 2.1% | - | - | - | - | - | 0.2% | - | 2.3% | 4.0% | 0.9% | - | - |
ROCE | 10.9% | 17.1% | 8.1% | 5.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.1% | 0.0% | 7.2% | 7.3% | 4.4% | 0.0% | 0.0% |