Linde India Ltd
About
Linde India Limited is a member of Linde plc, which was formed after the merger of Linde AG and Praxair Inc. It was formerly known as BOC India Limited and currently owns and operates 35 facilities, including the largest air separation plant in India. As an industrial gases and engineering enterprise, the company produces gases, supply modes, and equipment for industries like healthcare, food and beverages, chemicals and energy, electronics, metals and mining, and manufacturing. Its key offerings include clean hydrogen and carbon capture systems, medical oxygen, and specialty gases for electronics. Its project engineering division is focused on designing, supplying, installing, and commissioning tonnage air separation units (ASUs), nitrogen plants, gas distribution systems, and pressure swing absorption (PSA) plants. With multiple cylinder bottling units spread all over the country and a fleet of cryogenic bulk tankers, Linde India is committed to being the leading industrial gas supplier in India.
Featured In Fortune India Ranking
Financial Data 2024
Financial Data
| PARAMETERS | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 2857 -12.2% | 3255 32.1% | 2464 63.1% | 1511 -42.3% | 2618 18.8% | 2203 7.9% | 2042 9.1% | 1872 17.2% | 1597 6.4% | 1501 0.7% | 1490 6.7% | 1397 19.6% | 1167 15.6% | 1010 22.8% | 823 34.4% | 612 - |
| Net Operating Income (INR Cr) | 2769 -11.70% | 3136 48.46% | 2112 43.56% | 1471 -16.50% | 1762 -19.61% | 2192 7.80% | 2033 11.38% | 1825 0.00% | 1567 5.05% | 1491 4.40% | 1428 7.85% | 1324 14.86% | 1153 16.97% | 986 22.60% | 804 50.75% | 533 78.87% |
| Profit (INR Cr) | 434 -19.3% | 538 6.1% | 507 235.7% | 151 -79.2% | 727 2730.6% | 26 58.7% | 16 -14.8% | 19 -19.0% | 23 334.4% | 5 -93.0% | 77 -13.6% | 89 -26.5% | 122 29.9% | 94 75.9% | 53 -33.5% | 80 - |
| Assets (INR Cr) | 3606 10.1% | 3275 14.8% | 2853 21.7% | 2345 -1.4% | 2378 -13.6% | 2751 -2.0% | 2806 -5.0% | 2955 -4.2% | 3084 -5.5% | 3262 0.5% | 3246 20.4% | 2697 19.4% | 2258 42.5% | 1584 34.7% | 1176 13.5% | 1036 - |
| Net Worth (INR Cr) | 3468 10.5% | 3140 15.7% | 2715 21.5% | 2234 2.9% | 2172 48.6% | 1462 0.8% | 1451 0.7% | 1441 0.0% | 1391 0.2% | 1388 -2.7% | 1426 7.0% | 1332 5.7% | 1260 13.2% | 1113 5.4% | 1056 2.1% | 1035 178.1% |
| Employee Cost (INR Cr) | 54 -15.8% | 64 27.1% | 50 -26.9% | 69 -39.5% | 114 -10.8% | 127 9.3% | 116 18.0% | 99 6.8% | 92 1.7% | 91 11.5% | 82 -0.9% | 82 32.4% | 62 21.8% | 51 4.8% | 49 0.8% | 48 - |
| Interest Cost (INR Cr) | 7 | 6 | 3 | 6 | 86 | 103 | 116 | 116 | 90 | 103 | 74 | 40 | 1 | 0 | 0 | 0 |
| Cash & Bank Balance (INR Cr) | 980 | 1191 | 988 | 326 | 241 | 125 | 39 | 106 | 21 | 57 | 58 | 46 | 23 | 57 | 72 | 139 |
| Total Debt (INR Cr) | 21 | 22 | 24 | 7 | 108 | 1199 | 1282 | 1445 | 1388 | 1564 | 1528 | 1099 | 838 | 469 | 118 | 0 |
Key Financial Ratios
| PARAMETERS | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 15.2% | 16.5% | 20.6% | 10.0% | 27.8% | 1.2% | 0.8% | 1.0% | 1.5% | 0.4% | 5.2% | 6.4% | 10.4% | 9.3% | 6.5% | 13.1% |
| Profit As % Of Assets | 12.0% | 16.4% | 17.8% | 6.4% | 30.6% | 0.9% | 0.6% | 0.6% | 0.8% | 0.2% | 2.4% | 3.3% | 5.4% | 5.9% | 4.5% | 7.7% |
| Profit As % Of Networth | 12.5% | 17.1% | 18.7% | 6.8% | 33.5% | 1.8% | 1.1% | 1.3% | 1.7% | 0.4% | 5.4% | 6.7% | 9.7% | 8.4% | 5.0% | 7.7% |
| Interest Cost to EBITDA % | 1.0% | 0.8% | 0.6% | 1.7% | 20.7% | 31.5% | 36.2% | 40.3% | 40.8% | 37.1% | 28.5% | 19.9% | 0.2% | 0.3% | 0.2% | 0.6% |
| Debt to Equity Ratio | 0.01 | 0.01 | 0.01 | 0.00 | 0.05 | 0.82 | 0.88 | 1.00 | 1.00 | 1.13 | 1.07 | 0.82 | 0.66 | 0.42 | 0.11 | - |
| RONW | 13.1% | 14.7% | 12.4% | 6.9% | 6.7% | 1.8% | 1.5% | 0.5% | 1.3% | -0.1% | 3.8% | 4.0% | 10.3% | 8.6% | 5.1% | 8.7% |
| ROCE | 17.0% | 16.3% | 16.4% | 10.0% | 10.0% | 5.1% | 4.7% | 3.9% | 2.7% | 3.1% | 4.6% | 3.9% | 9.1% | 9.4% | 8.2% | 10.3% |