
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue  (INR Cr)  | 2165 -28.5%  | 3028 -1.9%  | 3085 87.4%  | 1646 -12.8%  | 1888 -6.1%  | 2010 6.3%  | 1891 38.1%  | 1369 19.8%  | 1143 2.7%  | 1113 14.8%  | 970 0.3%  | 968 38.4%  | 699 12.7%  | 621 33.0%  | 466 -30.6%  | 672 -  | 
| Net Operating Income  (INR Cr)  | 1729 -40.08%  | 2885 -3.59%  | 2992 84.74%  | 1620 -11.53%  | 1831 -7.90%  | 1988 5.80%  | 1879 40.00%  | 1342 16.62%  | 1151 4.00%  | 1107 14.99%  | 962 1.06%  | 952 40.83%  | 676 11.29%  | 608 27.10%  | 478 -25.79%  | 644 70.21%  | 
| Profit  (INR Cr)  | 349 -30.1%  | 499 -39.0%  | 818 254.4%  | 231 4.0%  | 222 -13.0%  | 255 -12.5%  | 292 62.4%  | 180 127.9%  | 79 49.9%  | 53 362.0%  | 11 -74.3%  | 44 -2.2%  | 45 -37.6%  | 73 141.1%  | 30 -  | 0 -  | 
| Assets  (INR Cr)  | 3177 12.3%  | 2828 21.3%  | 2332 48.2%  | 1574 20.4%  | 1307 16.3%  | 1124 22.6%  | 916 36.9%  | 669 24.6%  | 537 -0.7%  | 541 0.3%  | 539 11.5%  | 483 4.4%  | 463 51.5%  | 305 21.6%  | 251 6.9%  | 235 -  | 
| Net Worth  (INR Cr)  | 3142 12.0%  | 2804 20.7%  | 2323 52.7%  | 1522 17.8%  | 1292 16.2%  | 1113 28.2%  | 868 48.3%  | 585 48.9%  | 393 21.9%  | 323 16.5%  | 277 3.0%  | 269 16.5%  | 231 18.9%  | 194 40.8%  | 138 56.8%  | 88 -3.2%  | 
| Employee Cost  (INR Cr)  | 29 -22.8%  | 38 15.0%  | 33 27.7%  | 26 -4.6%  | 27 0.0%  | 27 4.9%  | 26 35.3%  | 19 21.4%  | 16 5.1%  | 15 33.2%  | 11 10.8%  | 10 54.4%  | 7 24.2%  | 5 46.4%  | 4 47.8%  | 2 -  | 
| Interest Cost  (INR Cr)  | 3 | 5 | 3 | 3 | 6 | 8 | 8 | 12 | 17 | 22 | 21 | 19 | 4 | 7 | 15 | 19 | 
| Cash & Bank Balance  (INR Cr)  | 78 | 1128 | 102 | 27 | 639 | 45 | 57 | 91 | 54 | 27 | 37 | 36 | 78 | 37 | 37 | 9 | 
| Total Debt  (INR Cr)  | 17 | 12 | 5 | 49 | 10 | 7 | 45 | 81 | 139 | 214 | 258 | 211 | 206 | 86 | 113 | 147 | 
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 16.1% | 16.5% | 26.5% | 14.0% | 11.8% | 12.7% | 15.4% | 13.1% | 6.9% | 4.7% | 1.2% | 4.6% | 6.5% | 11.7% | 6.5% | 0.0% | 
| Profit As % Of Assets | 11.0% | 17.6% | 35.1% | 14.7% | 17.0% | 22.7% | 31.9% | 26.9% | 14.7% | 9.7% | 2.1% | 9.2% | 9.8% | 23.8% | 12.0% | 0.1% | 
| Profit As % Of Networth | 11.1% | 17.8% | 35.2% | 15.2% | 17.2% | 22.9% | 33.6% | 30.7% | 20.1% | 16.3% | 4.1% | 16.5% | 19.7% | 37.5% | 21.9% | 0.1% | 
| Interest Cost to EBITDA % | 2.6% | 1.0% | 0.3% | 1.1% | 2.5% | 2.5% | 2.0% | 4.5% | 12.6% | 19.6% | 39.4% | 22.0% | 6.3% | 6.5% | 27.2% | 112.7% | 
| Debt to Equity Ratio | 0.01 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | 0.05 | 0.14 | 0.35 | 0.66 | 0.93 | 0.79 | 0.89 | 0.44 | 0.82 | 1.67 | 
| RONW | 9.1% | 19.5% | 42.6% | 16.4% | 15.4% | 25.8% | 40.2% | 36.7% | 22.0% | 17.6% | 4.1% | 16.7% | 18.7% | 40.6% | 26.7% | 0.0% | 
| ROCE | 11.7% | 24.9% | 55.6% | 21.0% | 19.7% | 32.9% | 48.5% | 42.6% | 21.0% | 16.4% | 6.6% | 15.4% | 16.6% | 37.1% | 24.3% | 9.0% |