PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1156 27.2% | 908 -38.1% | 1468 58.2% | 928 12.6% | 824 -8.0% | 896 23.2% | 727 26.8% | 574 26.8% | 453 31.5% | 344 20.0% | 287 - |
Net Operating Income (INR Cr) | 1131 24.58% | 908 -37.43% | 1450 56.77% | 925 13.52% | 815 -7.87% | 884 0.00% | 708 26.43% | 560 26.90% | 441 32.41% | 333 19.12% | 280 0.00% |
Profit (INR Cr) | 58 81.7% | 32 -68.9% | 103 81.5% | 57 27.2% | 44 -8.1% | 48 4.8% | 46 17.6% | 39 79.1% | 22 23.3% | 18 132.9% | 8 - |
Assets (INR Cr) | 549 15.8% | 474 -35.1% | 730 36.0% | 537 18.8% | 452 0.9% | 448 -6.6% | 479 31.6% | 364 39.1% | 262 15.5% | 227 22.1% | 186 - |
Net Worth (INR Cr) | 421 14.9% | 367 -22.3% | 472 25.2% | 377 16.6% | 323 12.0% | 289 0.0% | 230 43.2% | 161 32.3% | 121 18.9% | 102 21.1% | 84 0.0% |
Employee Cost (INR Cr) | 102 35.1% | 75 -35.4% | 117 17.5% | 99 6.9% | 93 11.3% | 83 20.3% | 69 22.8% | 56 45.5% | 39 30.9% | 30 28.3% | 23 - |
Interest Cost (INR Cr) | 9 | 11 | 15 | 12 | 17 | 18 | 20 | 15 | 15 | 14 | 10 |
Cash & Bank Balance (INR Cr) | 8 | 16 | 5 | 1 | 12 | 2 | 2 | 26 | 9 | 8 | 1 |
Total Debt (INR Cr) | 122 | 101 | 250 | 148 | 121 | 155 | 247 | 202 | 139 | 123 | 100 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 5.0% | 3.5% | 7.0% | 6.1% | 5.4% | 5.4% | 6.4% | 6.8% | 4.8% | 5.2% | 2.7% |
Profit As % Of Assets | 10.6% | 6.7% | 14.1% | 10.5% | 9.8% | 10.8% | 9.6% | 10.8% | 8.4% | 7.8% | 4.1% |
Profit As % Of Networth | 13.8% | 8.7% | 21.7% | 15.0% | 13.8% | 16.8% | 20.1% | 24.4% | 18.1% | 17.4% | 9.1% |
Interest Cost to EBITDA % | 8.6% | 13.7% | 8.6% | 9.6% | 15.9% | 15.6% | 20.3% | 18.2% | 27.9% | 32.9% | 42.4% |
Debt to Equity Ratio | 0.29 | 0.27 | 0.53 | 0.39 | 0.38 | 0.54 | 1.07 | 1.26 | 1.15 | 1.21 | 1.19 |
RONW | 14.7% | 7.6% | 24.2% | 16.1% | 14.5% | 16.8% | 23.6% | 27.8% | 19.6% | 19.1% | 7.9% |
ROCE | 16.8% | 8.9% | 21.2% | 19.9% | 18.3% | 20.6% | 19.2% | 23.4% | 19.0% | 20.2% | 11.6% |