Metro Brands Ltd
The Emerging Companies 2025
+ 5 More
+ 5 More
Share
Share
OVERVIEW
FINANCIALS
NEWS
Featured In Fortune India Ranking
The Emerging Companies
#20(2025)
#20(2025)
Next 500 India
#170(2024)#229(2023)#351(2022)#286(2018)#419(2017)
#170(2024)#229(2023)#351(2022)#286(2018)#419(2017)
Financial Data 2024
Revenue
2,492
(INR Cr)
Net Operating Income
2,357
(INR Cr)
Assets
2,993
(INR Cr)
Profit
413
(INR Cr)
Net Worth
1,864
(INR Cr)
Fortune India Coverage
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 2492 5.8% | 2355 53.3% | 1536 93.9% | 792 -40.1% | 1323 - | 1322 18.1% | 1120 - | 1070 15.4% | 928 6.4% | 872 9.1% | 799 20.4% | 664 12.4% | 591 36.5% | 433 47.5% | 293 28.5% | 228 - |
| Net Operating Income (INR Cr) | 2357 10.79% | 2127 58.39% | 1343 67.85% | 800 -37.75% | - | 1217 13.23% | - | 1032 13.12% | 913 9.45% | 834 10.04% | 758 14.11% | 664 21.21% | 548 27.23% | 431 47.67% | 292 0.00% | 221 12.86% |
| Profit (INR Cr) | 413 14.1% | 361 70.8% | 212 210.3% | 68 -56.5% | 157 - | 148 6.3% | 139 - | 91 7.2% | 85 3.3% | 82 10.3% | 75 24.5% | 60 1.4% | 59 35.3% | 44 52.3% | 29 36.4% | 21 - |
| Assets (INR Cr) | 2993 18.7% | 2522 27.4% | 1980 39.9% | 1415 2.5% | 1380 - | 1094 83.0% | 598 - | 484 17.5% | 412 17.4% | 351 21.7% | 288 24.5% | 231 24.6% | 186 38.0% | 135 33.5% | 101 28.0% | 79 - |
| Net Worth (INR Cr) | 1864 20.4% | 1548 22.4% | 1265 52.8% | 828 2.5% | 807 - | 650 12.6% | 577 - | 463 17.0% | 396 18.9% | 333 21.4% | 274 24.5% | 220 24.6% | 177 34.6% | 131 33.0% | 99 0.0% | 79 30.4% |
| Employee Cost (INR Cr) | 228 23.7% | 184 52.1% | 121 18.2% | 103 -19.1% | 127 13.0% | 112 15.1% | 97 17.5% | 83 19.4% | 69 10.6% | 63 12.6% | 56 69.5% | 33 55.4% | 21 69.7% | 12 52.6% | 8 120.5% | 4 - |
| Interest Cost (INR Cr) | 79 | 63 | 50 | 45 | 40 | 34 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Cash & Bank Balance (INR Cr) | 112 | 199 | 396 | 88 | 11 | 12 | 15 | 25 | 7 | 7 | 8 | 11 | 6 | 3 | 2 | 13 |
| Total Debt (INR Cr) | 1098 | 943 | 692 | 567 | 549 | 424 | 6 | 3 | 3 | 8 | 7 | 5 | 5 | 2 | 1 | 0 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 16.6% | 15.4% | 13.8% | 8.6% | 11.9% | 11.2% | 12.4% | 8.5% | 9.2% | 9.4% | 9.3% | 9.0% | 10.0% | 10.1% | 9.8% | 9.2% |
| Profit As % Of Assets | 13.8% | 14.3% | 10.7% | 4.8% | 11.4% | 13.5% | 23.2% | 18.8% | 20.6% | 23.4% | 25.9% | 25.9% | 31.8% | 32.5% | 28.4% | 26.7% |
| Profit As % Of Networth | 22.1% | 23.4% | 16.7% | 8.2% | 19.4% | 22.8% | 24.1% | 19.6% | 21.4% | 24.7% | 27.2% | 27.2% | 33.4% | 33.2% | 29.0% | 26.7% |
| Interest Cost to EBITDA % | 11.3% | 9.3% | 12.3% | 26.0% | 11.3% | 10.2% | 0.2% | 0.3% | 0.5% | 0.9% | 0.7% | 0.7% | 0.4% | 0.5% | 0.1% | 0.2% |
| Debt to Equity Ratio | 0.59 | 0.61 | 0.55 | 0.69 | 0.68 | 0.65 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | - |
| RONW | 24.2% | 25.8% | 20.4% | 8.0% | 21.9% | 24.7% | 27.3% | 22.0% | 24.0% | 27.1% | 30.1% | 30.6% | 38.8% | 38.4% | 29.3% | 30.2% |
| ROCE | 19.8% | 24.8% | 19.9% | 9.4% | 21.2% | 31.6% | 40.8% | 33.1% | 35.8% | 40.1% | 44.3% | 43.7% | 55.7% | 56.5% | 43.4% | 46.6% |