PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1007 -3.3% | 1041 -14.4% | 1216 69.3% | 718 5.5% | 681 4.4% | 652 -14.3% | 761 10.6% | 688 -11.7% | 780 -30.1% | 1115 -13.4% | 1287 1.2% | 1272 -22.8% | 1648 -18.7% | 2028 34.3% | 1510 6.2% | 1421 - |
Net Operating Income (INR Cr) | 968 -12.81% | 1110 -6.87% | 1192 55.67% | 766 26.73% | 604 -6.23% | 644 -11.49% | 728 -0.09% | 729 -5.59% | 772 -28.07% | 1074 -17.63% | 1303 -0.97% | 1316 -21.36% | 1674 -13.81% | 1942 27.23% | 1526 5.36% | 1449 -6.00% |
Profit (INR Cr) | -62 - | -12 - | -20 - | 2 - | -11 - | -4 - | 23 - | -19 - | -19 - | -5 - | -62 - | -31 - | -39 - | 29 45.1% | 20 150.8% | 8 - |
Assets (INR Cr) | 240 -14.2% | 280 0.3% | 279 -12.5% | 319 4.0% | 307 -0.6% | 309 5.3% | 293 -0.8% | 296 -13.1% | 341 -8.0% | 370 -8.1% | 403 -16.7% | 483 26.3% | 383 -8.5% | 419 9.7% | 382 -18.6% | 469 - |
Net Worth (INR Cr) | 128 -32.7% | 191 -6.1% | 203 -9.1% | 224 0.7% | 222 -5.0% | 234 -1.6% | 237 91.1% | 124 -14.6% | 138 -9.1% | 151 17.4% | 129 -32.5% | 191 -13.9% | 222 -14.9% | 261 5.1% | 248 4.7% | 237 -3.2% |
Employee Cost (INR Cr) | 62 -6.2% | 66 8.8% | 61 18.8% | 51 -15.9% | 61 -10.3% | 68 -3.6% | 70 -13.7% | 81 14.5% | 71 -7.3% | 77 -10.2% | 85 5.6% | 81 -15.9% | 96 -0.5% | 97 26.8% | 76 12.6% | 68 - |
Interest Cost (INR Cr) | 15 | 11 | 14 | 15 | 12 | 15 | 14 | 21 | 30 | 34 | 38 | 39 | 36 | 20 | 18 | 29 |
Cash & Bank Balance (INR Cr) | 16 | 11 | 18 | 29 | 6 | 13 | 24 | 19 | 18 | 19 | 28 | 33 | 31 | 54 | 34 | 10 |
Total Debt (INR Cr) | 104 | 82 | 68 | 85 | 80 | 70 | 50 | 167 | 200 | 217 | 274 | 292 | 159 | 156 | 134 | 206 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | - | - | 0.3% | - | - | 3.1% | - | - | - | - | - | - | 1.4% | 1.3% | 0.6% |
Profit As % Of Assets | - | - | - | 0.6% | - | - | 8.0% | - | - | - | - | - | - | 6.9% | 5.2% | 1.7% |
Profit As % Of Networth | - | - | - | 0.9% | - | - | 9.9% | - | - | - | - | - | - | 11.1% | 8.1% | 3.4% |
Interest Cost to EBITDA % | - | 216.7% | - | 110.7% | 262.1% | 98.4% | 33.3% | 210.1% | - | 92.0% | - | 876.4% | 241.2% | 25.5% | 29.7% | 53.9% |
Debt to Equity Ratio | 0.81 | 0.43 | 0.34 | 0.38 | 0.36 | 0.30 | 0.21 | 1.35 | 1.46 | 1.43 | 2.12 | 1.53 | 0.72 | 0.60 | 0.54 | 0.87 |
RONW | - | - | - | -2.5% | - | - | 12.5% | - | - | - | - | - | - | 11.4% | 8.0% | 3.4% |
ROCE | 0.0% | 0.0% | 0.0% | 2.7% | 0.0% | 0.0% | 12.5% | 0.0% | 0.0% | 0.0% | -5.4% | -2.4% | -0.1% | 14.3% | 9.9% | 8.5% |