Mirza International Ltd

Next 500 2023
+ 8 More
+ 8 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#170(2023)#240(2022)#158(2021)#236(2020)#228(2019)#321(2018)#300(2017)#267(2016)#481(2015)
#170(2023)#240(2022)#158(2021)#236(2020)#228(2019)#321(2018)#300(2017)#267(2016)#481(2015)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
631
(INR Cr)
Net Operating Income
630
(INR Cr)
Assets
606
(INR Cr)
Profit
12
(INR Cr)
Net Worth
553
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
631
-3.1%
651
-54.4%
1428
31.9%
1083
-13.6%
1253
4.9%
1194
10.5%
1080
13.9%
948
-1.4%
962
1.7%
946
26.8%
746
13.9%
656
12.8%
581
14.8%
506
34.9%
375
3.7%
362
-
Net Operating Income
(INR Cr)
630
-3.47%
653
-53.33%
1399
33.39%
1049
-16.83%
1261
9.51%
1152
18.48%
972
3.89%
936
0.00%
926
0.81%
918
29.90%
707
9.88%
643
15.61%
557
14.88%
484
39.45%
347
4.50%
332
14.29%
Profit
(INR Cr)
12
-54.5%
26
-69.4%
86
936.6%
8
-82.5%
48
-2.2%
49
-37.8%
78
9.3%
72
-8.1%
78
52.6%
51
18.0%
43
-0.2%
43
23.0%
35
-9.9%
39
108.7%
19
250.4%
5
-
Assets
(INR Cr)
606
1.4%
598
5.2%
568
-42.3%
985
-9.6%
1090
9.9%
992
13.5%
874
29.6%
674
1.5%
664
22.4%
542
7.0%
507
19.1%
426
11.2%
383
21.8%
314
26.3%
249
6.1%
234
-
Net Worth
(INR Cr)
553
3.6%
533
5.0%
508
-20.4%
638
1.6%
628
2.7%
612
7.0%
572
13.9%
502
0.0%
443
41.8%
313
9.1%
287
14.0%
251
21.5%
207
15.8%
179
23.6%
144
22.1%
118
-6.8%
Employee Cost
(INR Cr)
85
6.4%
80
-15.8%
95
6.5%
89
-17.1%
108
13.3%
95
5.5%
90
27.5%
71
19.1%
59
29.9%
46
25.1%
37
11.3%
33
13.9%
29
15.9%
25
43.9%
17
7.3%
16
-
Interest Cost
(INR Cr)
12102341463425263239323227171414
Cash & Bank Balance
(INR Cr)
191655121671371166412522
Total Debt
(INR Cr)
354549140288357283156205218212167170131104116

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 1.9%4.1%6.1%0.8%3.8%4.1%7.3%7.6%8.1%5.4%5.8%6.6%6.1%7.7%5.0%1.5%
Profit As % Of Assets 2.0%4.4%15.2%0.9%4.4%4.9%9.0%10.6%11.8%9.4%8.6%10.2%9.2%12.5%7.6%2.3%
Profit As % Of Networth 2.2%5.0%17.0%1.3%7.6%8.0%13.7%14.3%17.6%16.4%15.1%17.3%17.1%22.0%13.0%4.5%
Interest Cost to EBITDA % 24.2%14.8%13.3%34.7%26.5%23.9%14.3%16.1%18.7%27.7%26.4%27.3%31.1%20.9%68.9%309.2%
Debt to Equity Ratio 0.060.080.100.220.460.580.500.310.460.700.740.670.820.730.720.98
RONW 2.2%5.1%15.1%1.3%7.7%8.3%14.6%14.3%20.7%17.1%16.1%19.0%16.3%24.3%14.3%4.4%
ROCE 4.7%7.9%17.5%5.1%10.6%11.8%18.5%19.7%24.5%22.5%21.4%23.7%21.0%26.6%17.4%9.9%