Mirza International Ltd
Next 500 2023
+ 8 More
+ 8 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#170(2023)#240(2022)#158(2021)#236(2020)#228(2019)#321(2018)#300(2017)#267(2016)#481(2015)
#170(2023)#240(2022)#158(2021)#236(2020)#228(2019)#321(2018)#300(2017)#267(2016)#481(2015)
Financial Data 2024
Revenue
631
(INR Cr)
Net Operating Income
630
(INR Cr)
Assets
606
(INR Cr)
Profit
12
(INR Cr)
Net Worth
553
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 631 -3.1% | 651 -54.4% | 1428 31.9% | 1083 -13.6% | 1253 4.9% | 1194 10.5% | 1080 13.9% | 948 -1.4% | 962 1.7% | 946 26.8% | 746 13.9% | 656 12.8% | 581 14.8% | 506 34.9% | 375 3.7% | 362 - |
| Net Operating Income (INR Cr) | 630 -3.47% | 653 -53.33% | 1399 33.39% | 1049 -16.83% | 1261 9.51% | 1152 18.48% | 972 3.89% | 936 0.00% | 926 0.81% | 918 29.90% | 707 9.88% | 643 15.61% | 557 14.88% | 484 39.45% | 347 4.50% | 332 14.29% |
| Profit (INR Cr) | 12 -54.5% | 26 -69.4% | 86 936.6% | 8 -82.5% | 48 -2.2% | 49 -37.8% | 78 9.3% | 72 -8.1% | 78 52.6% | 51 18.0% | 43 -0.2% | 43 23.0% | 35 -9.9% | 39 108.7% | 19 250.4% | 5 - |
| Assets (INR Cr) | 606 1.4% | 598 5.2% | 568 -42.3% | 985 -9.6% | 1090 9.9% | 992 13.5% | 874 29.6% | 674 1.5% | 664 22.4% | 542 7.0% | 507 19.1% | 426 11.2% | 383 21.8% | 314 26.3% | 249 6.1% | 234 - |
| Net Worth (INR Cr) | 553 3.6% | 533 5.0% | 508 -20.4% | 638 1.6% | 628 2.7% | 612 7.0% | 572 13.9% | 502 0.0% | 443 41.8% | 313 9.1% | 287 14.0% | 251 21.5% | 207 15.8% | 179 23.6% | 144 22.1% | 118 -6.8% |
| Employee Cost (INR Cr) | 85 6.4% | 80 -15.8% | 95 6.5% | 89 -17.1% | 108 13.3% | 95 5.5% | 90 27.5% | 71 19.1% | 59 29.9% | 46 25.1% | 37 11.3% | 33 13.9% | 29 15.9% | 25 43.9% | 17 7.3% | 16 - |
| Interest Cost (INR Cr) | 12 | 10 | 23 | 41 | 46 | 34 | 25 | 26 | 32 | 39 | 32 | 32 | 27 | 17 | 14 | 14 |
| Cash & Bank Balance (INR Cr) | 19 | 16 | 55 | 12 | 16 | 7 | 13 | 7 | 11 | 6 | 6 | 4 | 12 | 5 | 2 | 2 |
| Total Debt (INR Cr) | 35 | 45 | 49 | 140 | 288 | 357 | 283 | 156 | 205 | 218 | 212 | 167 | 170 | 131 | 104 | 116 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 1.9% | 4.1% | 6.1% | 0.8% | 3.8% | 4.1% | 7.3% | 7.6% | 8.1% | 5.4% | 5.8% | 6.6% | 6.1% | 7.7% | 5.0% | 1.5% |
| Profit As % Of Assets | 2.0% | 4.4% | 15.2% | 0.9% | 4.4% | 4.9% | 9.0% | 10.6% | 11.8% | 9.4% | 8.6% | 10.2% | 9.2% | 12.5% | 7.6% | 2.3% |
| Profit As % Of Networth | 2.2% | 5.0% | 17.0% | 1.3% | 7.6% | 8.0% | 13.7% | 14.3% | 17.6% | 16.4% | 15.1% | 17.3% | 17.1% | 22.0% | 13.0% | 4.5% |
| Interest Cost to EBITDA % | 24.2% | 14.8% | 13.3% | 34.7% | 26.5% | 23.9% | 14.3% | 16.1% | 18.7% | 27.7% | 26.4% | 27.3% | 31.1% | 20.9% | 68.9% | 309.2% |
| Debt to Equity Ratio | 0.06 | 0.08 | 0.10 | 0.22 | 0.46 | 0.58 | 0.50 | 0.31 | 0.46 | 0.70 | 0.74 | 0.67 | 0.82 | 0.73 | 0.72 | 0.98 |
| RONW | 2.2% | 5.1% | 15.1% | 1.3% | 7.7% | 8.3% | 14.6% | 14.3% | 20.7% | 17.1% | 16.1% | 19.0% | 16.3% | 24.3% | 14.3% | 4.4% |
| ROCE | 4.7% | 7.9% | 17.5% | 5.1% | 10.6% | 11.8% | 18.5% | 19.7% | 24.5% | 22.5% | 21.4% | 23.7% | 21.0% | 26.6% | 17.4% | 9.9% |