PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1495 15.6% | 1293 24.9% | 1036 34.4% | 770 6.2% | 726 8.2% | 671 24.4% | 539 14.1% | 473 4.7% | 451 8.6% | 416 1.4% | 410 0.1% | 409 2.0% | 401 17.0% | 343 12.2% | 306 0.2% | 305 - |
Net Operating Income (INR Cr) | 1467 15.77% | 1267 24.20% | 1020 33.94% | 762 7.33% | 710 7.53% | 660 26.01% | 524 12.68% | 465 4.93% | 443 0.00% | 410 2.38% | 400 5.91% | 378 -2.84% | 389 20.67% | 322 7.14% | 301 5.80% | 284 5.42% |
Profit (INR Cr) | 85 23.8% | 68 32.9% | 51 27.6% | 40 52.7% | 26 -20.4% | 33 116.2% | 15 230.4% | 5 30.7% | 4 -5.6% | 4 - | -19 - | 4 - | -7 - | 8 - | -3 - | 0 - |
Assets (INR Cr) | 386 28.4% | 301 30.0% | 232 29.0% | 180 19.4% | 150 16.0% | 130 15.7% | 112 0.1% | 112 5.4% | 106 -5.5% | 112 -6.6% | 120 -7.0% | 129 8.3% | 119 4.6% | 114 -5.1% | 120 8.5% | 111 - |
Net Worth (INR Cr) | 366 30.7% | 280 32.7% | 211 33.3% | 158 34.5% | 118 27.8% | 92 56.9% | 59 36.5% | 43 50.3% | 29 0.0% | 23 19.8% | 19 -50.6% | 38 11.3% | 35 -17.7% | 42 24.7% | 34 -8.5% | 37 1.0% |
Employee Cost (INR Cr) | 48 13.1% | 42 13.3% | 37 12.5% | 33 -1.2% | 34 12.0% | 30 10.6% | 27 6.6% | 25 5.9% | 24 3.8% | 23 8.4% | 21 -3.5% | 22 -24.3% | 29 5.5% | 28 -10.6% | 31 2.2% | 30 - |
Interest Cost (INR Cr) | 1 | 1 | 2 | 3 | 3 | 3 | 7 | 9 | 11 | 11 | 11 | 11 | 10 | 8 | 8 | 8 |
Cash & Bank Balance (INR Cr) | 66 | 90 | 67 | 30 | 16 | 16 | 8 | 7 | 6 | 5 | 6 | 8 | 5 | 6 | 5 | 7 |
Total Debt (INR Cr) | 4 | 4 | 5 | 5 | 13 | 16 | 34 | 53 | 63 | 75 | 87 | 77 | 72 | 67 | 87 | 74 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 5.7% | 5.3% | 5.0% | 5.2% | 3.6% | 4.9% | 2.8% | 1.0% | 0.8% | 0.9% | - | 1.0% | - | 2.4% | - | 0.1% |
Profit As % Of Assets | 21.9% | 22.7% | 22.2% | 22.5% | 17.6% | 25.6% | 13.7% | 4.1% | 3.3% | 3.3% | - | 3.0% | - | 7.3% | - | 0.3% |
Profit As % Of Networth | 23.1% | 24.4% | 24.4% | 25.5% | 22.4% | 36.0% | 26.1% | 10.8% | 12.4% | 16.5% | - | 10.2% | - | 19.8% | - | 1.0% |
Interest Cost to EBITDA % | 0.7% | 1.1% | 2.3% | 5.2% | 6.3% | 6.1% | 40.3% | 64.8% | 107.4% | 204.0% | - | - | - | 348.2% | - | - |
Debt to Equity Ratio | 0.01 | 0.02 | 0.02 | 0.03 | 0.11 | 0.18 | 0.59 | 1.24 | 2.20 | 3.31 | 4.59 | 2.01 | 2.08 | 1.60 | 2.58 | 2.02 |
RONW | 26.2% | 27.8% | 27.9% | 29.2% | 25.2% | 43.9% | 18.9% | 13.0% | 3.1% | -16.9% | - | -30.6% | - | -14.0% | - | -31.3% |
ROCE | 33.4% | 34.8% | 34.3% | 34.6% | 32.0% | 43.5% | 18.2% | 14.5% | 10.3% | 5.5% | 3.7% | -0.4% | 4.5% | 1.5% | 5.7% | -3.0% |