MSL Driveline Systems Ltd
Next 500 2020
+ 1 More
+ 1 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#494(2020)#491(2019)
#494(2020)#491(2019)
Financial Data 2024
Revenue
837
(INR Cr)
Net Operating Income
825
(INR Cr)
Assets
313
(INR Cr)
Profit
59
(INR Cr)
Net Worth
233
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 837 5.5% | 793 28.3% | 618 31.2% | 471 -5.8% | 500 -25.1% | 668 15.6% | 578 29.4% | 446 4.4% | 428 6.3% | 402 6.4% | 378 12.0% | 338 14.0% | 296 20.0% | 247 30.5% | 189 35.6% | 139 - |
| Net Operating Income (INR Cr) | 825 4.71% | 788 30.49% | 604 0.00% | 448 -12.81% | 514 -21.72% | 656 19.15% | 551 24.71% | 442 4.78% | 422 7.70% | 391 7.17% | 365 9.84% | 333 15.39% | 288 20.42% | 239 32.60% | 180 32.75% | 136 0.00% |
| Profit (INR Cr) | 59 -10.1% | 65 18.0% | 55 40.1% | 40 47.9% | 27 -45.9% | 49 33.5% | 37 57.2% | 24 -19.5% | 29 -5.8% | 31 -2.0% | 32 12.7% | 28 1.0% | 28 41.5% | 20 43.3% | 14 11.6% | 12 - |
| Assets (INR Cr) | 313 2.1% | 307 16.6% | 263 18.1% | 223 -1.7% | 227 -15.3% | 268 17.3% | 228 6.7% | 214 10.1% | 194 21.9% | 159 13.8% | 140 15.5% | 121 23.7% | 98 24.0% | 79 15.5% | 68 10.3% | 62 - |
| Net Worth (INR Cr) | 233 5.3% | 221 9.8% | 201 0.0% | 193 14.5% | 169 -17.0% | 203 10.0% | 185 3.2% | 179 5.3% | 170 20.8% | 141 13.2% | 124 16.6% | 107 15.3% | 93 18.1% | 78 16.3% | 67 13.6% | 59 0.0% |
| Employee Cost (INR Cr) | 75 13.1% | 67 19.9% | 56 18.6% | 47 4.0% | 45 -21.0% | 57 6.6% | 54 14.7% | 47 2.6% | 45 5.7% | 43 8.8% | 40 10.5% | 36 17.5% | 30 23.2% | 25 17.0% | 21 37.1% | 15 - |
| Interest Cost (INR Cr) | 6 | 6 | 3 | 4 | 4 | 3 | 3 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Cash & Bank Balance (INR Cr) | 9 | 12 | 7 | 6 | 13 | 5 | 12 | 18 | 18 | 17 | 17 | 16 | 13 | 22 | 16 | 11 |
| Total Debt (INR Cr) | 74 | 78 | 53 | 20 | 55 | 58 | 36 | 29 | 13 | 8 | 4 | 4 | 0 | 1 | 1 | 3 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 7.0% | 8.2% | 9.0% | 8.4% | 5.3% | 7.4% | 6.4% | 5.3% | 6.8% | 7.7% | 8.4% | 8.3% | 9.4% | 8.0% | 7.3% | 8.8% |
| Profit As % Of Assets | 18.8% | 21.3% | 21.0% | 17.7% | 11.8% | 18.4% | 16.2% | 11.0% | 15.1% | 19.5% | 22.6% | 23.2% | 28.3% | 24.8% | 20.0% | 19.8% |
| Profit As % Of Networth | 25.3% | 29.6% | 27.5% | 20.4% | 15.8% | 24.3% | 20.0% | 13.1% | 17.2% | 22.0% | 25.4% | 26.3% | 30.0% | 25.1% | 20.3% | 20.7% |
| Interest Cost to EBITDA % | 6.2% | 5.7% | 3.7% | 6.2% | 8.5% | 3.7% | 3.8% | 7.7% | 0.5% | 0.3% | 0.9% | 1.7% | 1.1% | 0.8% | 1.2% | 3.0% |
| Debt to Equity Ratio | 0.32 | 0.35 | 0.27 | 0.11 | 0.32 | 0.29 | 0.20 | 0.16 | 0.08 | 0.05 | 0.03 | 0.04 | - | 0.01 | 0.02 | 0.05 |
| RONW | 25.9% | 31.0% | 27.5% | 21.8% | 14.4% | 25.4% | 20.3% | 13.5% | 21.1% | 23.4% | 27.4% | 28.2% | 32.5% | 27.0% | 21.6% | 20.7% |
| ROCE | 27.5% | 33.0% | 28.8% | 23.3% | 15.8% | 31.9% | 26.6% | 18.3% | 25.5% | 30.1% | 33.2% | 38.0% | 45.3% | 40.6% | 34.0% | 32.4% |