MSL Driveline Systems Ltd

Next 500 2020
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#494(2020)#491(2019)
#494(2020)#491(2019)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
837
(INR Cr)
Net Operating Income
825
(INR Cr)
Assets
313
(INR Cr)
Profit
59
(INR Cr)
Net Worth
233
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
837
5.5%
793
28.3%
618
31.2%
471
-5.8%
500
-25.1%
668
15.6%
578
29.4%
446
4.4%
428
6.3%
402
6.4%
378
12.0%
338
14.0%
296
20.0%
247
30.5%
189
35.6%
139
-
Net Operating Income
(INR Cr)
825
4.71%
788
30.49%
604
0.00%
448
-12.81%
514
-21.72%
656
19.15%
551
24.71%
442
4.78%
422
7.70%
391
7.17%
365
9.84%
333
15.39%
288
20.42%
239
32.60%
180
32.75%
136
0.00%
Profit
(INR Cr)
59
-10.1%
65
18.0%
55
40.1%
40
47.9%
27
-45.9%
49
33.5%
37
57.2%
24
-19.5%
29
-5.8%
31
-2.0%
32
12.7%
28
1.0%
28
41.5%
20
43.3%
14
11.6%
12
-
Assets
(INR Cr)
313
2.1%
307
16.6%
263
18.1%
223
-1.7%
227
-15.3%
268
17.3%
228
6.7%
214
10.1%
194
21.9%
159
13.8%
140
15.5%
121
23.7%
98
24.0%
79
15.5%
68
10.3%
62
-
Net Worth
(INR Cr)
233
5.3%
221
9.8%
201
0.0%
193
14.5%
169
-17.0%
203
10.0%
185
3.2%
179
5.3%
170
20.8%
141
13.2%
124
16.6%
107
15.3%
93
18.1%
78
16.3%
67
13.6%
59
0.0%
Employee Cost
(INR Cr)
75
13.1%
67
19.9%
56
18.6%
47
4.0%
45
-21.0%
57
6.6%
54
14.7%
47
2.6%
45
5.7%
43
8.8%
40
10.5%
36
17.5%
30
23.2%
25
17.0%
21
37.1%
15
-
Interest Cost
(INR Cr)
6634433300010000
Cash & Bank Balance
(INR Cr)
9127613512181817171613221611
Total Debt
(INR Cr)
7478532055583629138440113

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 7.0%8.2%9.0%8.4%5.3%7.4%6.4%5.3%6.8%7.7%8.4%8.3%9.4%8.0%7.3%8.8%
Profit As % Of Assets 18.8%21.3%21.0%17.7%11.8%18.4%16.2%11.0%15.1%19.5%22.6%23.2%28.3%24.8%20.0%19.8%
Profit As % Of Networth 25.3%29.6%27.5%20.4%15.8%24.3%20.0%13.1%17.2%22.0%25.4%26.3%30.0%25.1%20.3%20.7%
Interest Cost to EBITDA % 6.2%5.7%3.7%6.2%8.5%3.7%3.8%7.7%0.5%0.3%0.9%1.7%1.1%0.8%1.2%3.0%
Debt to Equity Ratio 0.320.350.270.110.320.290.200.160.080.050.030.04-0.010.020.05
RONW 25.9%31.0%27.5%21.8%14.4%25.4%20.3%13.5%21.1%23.4%27.4%28.2%32.5%27.0%21.6%20.7%
ROCE 27.5%33.0%28.8%23.3%15.8%31.9%26.6%18.3%25.5%30.1%33.2%38.0%45.3%40.6%34.0%32.4%