Musashi Auto Parts India Pvt Ltd
Next 500 2020
+ 2 More
+ 2 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#240(2020)#294(2017)#379(2015)
#240(2020)#294(2017)#379(2015)
Financial Data 2024
Revenue
1,434
(INR Cr)
Net Operating Income
1,418
(INR Cr)
Assets
932
(INR Cr)
Profit
88
(INR Cr)
Net Worth
922
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 1434 21.5% | 1180 30.0% | 908 6.0% | 856 -12.8% | 982 -16.2% | 1172 -3.2% | 1211 21.1% | 1000 1.0% | 990 -6.6% | 1061 20.2% | 882 58.2% | 558 31.1% | 426 23.9% | 343 25.3% | 274 - |
| Net Operating Income (INR Cr) | 1418 26.97% | 1116 27.04% | 879 7.08% | 821 -15.57% | 972 -15.67% | 1153 -2.65% | 1184 20.03% | 986 2.13% | 966 -6.75% | 1036 17.40% | 882 58.19% | 558 31.07% | 426 23.92% | 343 25.32% | 274 0.00% |
| Profit (INR Cr) | 88 86.9% | 47 905.1% | 5 -84.9% | 31 231.2% | 9 -71.6% | 33 8.2% | 31 - | -27 - | -69 - | -155 - | -167 - | -106 - | 17 24.6% | 14 47.4% | 9 - |
| Assets (INR Cr) | 932 9.9% | 848 6.1% | 799 0.3% | 797 3.8% | 768 -3.1% | 793 -7.7% | 859 -10.9% | 964 -14.0% | 1121 24.4% | 901 -12.2% | 1026 10.5% | 929 35.5% | 686 118.6% | 314 37.3% | 228 - |
| Net Worth (INR Cr) | 922 10.6% | 834 6.1% | 787 0.5% | 783 4.2% | 751 1.1% | 744 4.6% | 711 4.6% | 680 -3.9% | 707 11.7% | 633 -8.0% | 688 24.0% | 555 35.1% | 411 112.3% | 194 49.4% | 130 0.0% |
| Employee Cost (INR Cr) | 193 22.7% | 157 11.8% | 141 11.0% | 127 -8.0% | 138 4.9% | 132 8.2% | 122 5.8% | 115 10.5% | 104 6.0% | 98 - | 0 - | 0 - | 0 - | 0 - | 0 - |
| Interest Cost (INR Cr) | 0 | 0 | 2 | 5 | 3 | 11 | 26 | 35 | 31 | 34 | 37 | 26 | 9 | 0 | 6 |
| Cash & Bank Balance (INR Cr) | 185 | 93 | 70 | 79 | 75 | 87 | 105 | 12 | 20 | 12 | 23 | 8 | 2 | 4 | 0 |
| Total Debt (INR Cr) | 1 | 1 | 1 | 0 | 0 | 48 | 147 | 281 | 412 | 259 | 330 | 355 | 274 | 120 | 99 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 6.1% | 4.0% | 0.5% | 3.6% | 1.0% | 2.8% | 2.5% | - | - | - | - | - | 4.1% | 4.1% | 3.5% |
| Profit As % Of Assets | 9.4% | 5.6% | 0.6% | 3.9% | 1.2% | 4.2% | 3.6% | - | - | - | - | - | 2.5% | 4.4% | 4.1% |
| Profit As % Of Networth | 9.5% | 5.6% | 0.6% | 4.0% | 1.3% | 4.4% | 4.3% | - | - | - | - | - | 4.2% | 7.2% | 7.3% |
| Interest Cost to EBITDA % | 0.2% | 0.4% | 2.0% | 3.8% | 3.3% | 7.5% | 14.4% | 25.4% | 30.3% | 21.7% | 41.5% | 56.5% | 11.2% | 0.3% | 9.8% |
| Debt to Equity Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.21 | 0.41 | 0.58 | 0.41 | 0.48 | 0.64 | 0.67 | 0.62 | 0.76 |
| RONW | 8.6% | 4.6% | 0.5% | 3.0% | 1.1% | 3.7% | 3.6% | - | - | - | - | - | 4.2% | 8.6% | 7.3% |
| ROCE | 13.2% | 7.1% | 2.3% | 5.2% | 2.3% | 6.5% | 7.1% | -0.7% | -8.0% | 0.0% | 0.0% | 0.0% | 4.5% | 7.8% | 8.9% |