Musashi Auto Parts India Pvt Ltd

Next 500 2020
+ 2 More
+ 2 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#240(2020)#294(2017)#379(2015)
#240(2020)#294(2017)#379(2015)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
1,434
(INR Cr)
Net Operating Income
1,418
(INR Cr)
Assets
932
(INR Cr)
Profit
88
(INR Cr)
Net Worth
922
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS202420232022202120202019201820172016201520142013201220112010
Revenue
(INR Cr)
1434
21.5%
1180
30.0%
908
6.0%
856
-12.8%
982
-16.2%
1172
-3.2%
1211
21.1%
1000
1.0%
990
-6.6%
1061
20.2%
882
58.2%
558
31.1%
426
23.9%
343
25.3%
274
-
Net Operating Income
(INR Cr)
1418
26.97%
1116
27.04%
879
7.08%
821
-15.57%
972
-15.67%
1153
-2.65%
1184
20.03%
986
2.13%
966
-6.75%
1036
17.40%
882
58.19%
558
31.07%
426
23.92%
343
25.32%
274
0.00%
Profit
(INR Cr)
88
86.9%
47
905.1%
5
-84.9%
31
231.2%
9
-71.6%
33
8.2%
31
-
-27
-
-69
-
-155
-
-167
-
-106
-
17
24.6%
14
47.4%
9
-
Assets
(INR Cr)
932
9.9%
848
6.1%
799
0.3%
797
3.8%
768
-3.1%
793
-7.7%
859
-10.9%
964
-14.0%
1121
24.4%
901
-12.2%
1026
10.5%
929
35.5%
686
118.6%
314
37.3%
228
-
Net Worth
(INR Cr)
922
10.6%
834
6.1%
787
0.5%
783
4.2%
751
1.1%
744
4.6%
711
4.6%
680
-3.9%
707
11.7%
633
-8.0%
688
24.0%
555
35.1%
411
112.3%
194
49.4%
130
0.0%
Employee Cost
(INR Cr)
193
22.7%
157
11.8%
141
11.0%
127
-8.0%
138
4.9%
132
8.2%
122
5.8%
115
10.5%
104
6.0%
98
-
0
-
0
-
0
-
0
-
0
-
Interest Cost
(INR Cr)
0025311263531343726906
Cash & Bank Balance
(INR Cr)
1859370797587105122012238240
Total Debt
(INR Cr)
111004814728141225933035527412099

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS202420232022202120202019201820172016201520142013201220112010
Profit As % Of Revenues 6.1%4.0%0.5%3.6%1.0%2.8%2.5%-----4.1%4.1%3.5%
Profit As % Of Assets 9.4%5.6%0.6%3.9%1.2%4.2%3.6%-----2.5%4.4%4.1%
Profit As % Of Networth 9.5%5.6%0.6%4.0%1.3%4.4%4.3%-----4.2%7.2%7.3%
Interest Cost to EBITDA % 0.2%0.4%2.0%3.8%3.3%7.5%14.4%25.4%30.3%21.7%41.5%56.5%11.2%0.3%9.8%
Debt to Equity Ratio 0.000.000.000.000.000.060.210.410.580.410.480.640.670.620.76
RONW 8.6%4.6%0.5%3.0%1.1%3.7%3.6%-----4.2%8.6%7.3%
ROCE 13.2%7.1%2.3%5.2%2.3%6.5%7.1%-0.7%-8.0%0.0%0.0%0.0%4.5%7.8%8.9%