PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2017 -1.1% | 2039 -7.9% | 2215 99.5% | 1110 -25.8% | 1495 2.6% | 1457 -11.9% | 1653 32.2% | 1251 5.6% | 1185 10.0% | 1078 18.4% | 910 22.6% | 742 29.9% | 572 9.1% | 524 39.9% | 374 20.7% | 310 - |
Net Operating Income (INR Cr) | 2010 -0.82% | 2027 -6.84% | 2176 99.55% | 1090 -28.47% | 1524 4.68% | 1456 -8.36% | 1589 30.20% | 1220 5.51% | 1157 5.49% | 1097 22.69% | 894 27.11% | 703 22.53% | 574 13.09% | 507 36.74% | 371 18.87% | 312 10.13% |
Profit (INR Cr) | 45 - | 1 -99.2% | 68 - | -19 - | -1 - | 21 -54.3% | 46 -36.1% | 73 14.6% | 63 23.1% | 51 30.8% | 39 26.6% | 31 65.3% | 19 8.3% | 17 50.0% | 12 - | -1 - |
Assets (INR Cr) | 927 -8.3% | 1010 -8.4% | 1103 7.2% | 1029 1.6% | 1012 -7.5% | 1094 -1.9% | 1115 3.7% | 1075 26.6% | 849 16.4% | 730 9.2% | 668 14.2% | 585 31.7% | 444 9.4% | 406 1.5% | 400 4.0% | 385 - |
Net Worth (INR Cr) | 585 8.4% | 540 0.2% | 539 14.4% | 471 -3.9% | 490 -0.1% | 491 3.4% | 474 8.4% | 438 29.3% | 338 30.7% | 259 19.6% | 217 17.9% | 184 15.5% | 159 9.3% | 145 13.5% | 128 9.9% | 117 -0.8% |
Employee Cost (INR Cr) | 74 0.2% | 74 -8.0% | 81 58.0% | 51 -35.7% | 79 -4.2% | 83 3.0% | 80 35.9% | 59 8.4% | 55 24.5% | 44 41.1% | 31 22.0% | 25 32.3% | 19 36.0% | 14 13.3% | 12 5.5% | 12 - |
Interest Cost (INR Cr) | 47 | 53 | 42 | 42 | 43 | 27 | 58 | 36 | 41 | 38 | 32 | 32 | 28 | 17 | 17 | 26 |
Cash & Bank Balance (INR Cr) | 56 | 28 | 46 | 30 | 26 | 19 | 27 | 69 | 65 | 60 | 26 | 20 | 16 | 7 | 5 | 3 |
Total Debt (INR Cr) | 330 | 465 | 558 | 552 | 522 | 603 | 640 | 638 | 511 | 471 | 452 | 402 | 285 | 260 | 272 | 268 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.2% | 0.0% | 3.1% | - | - | 1.5% | 2.8% | 5.8% | 5.3% | 4.8% | 4.3% | 4.2% | 3.3% | 3.3% | 3.1% | - |
Profit As % Of Assets | 4.9% | 0.1% | 6.1% | - | - | 1.9% | 4.2% | 6.8% | 7.5% | 7.1% | 5.9% | 5.3% | 4.2% | 4.3% | 2.9% | - |
Profit As % Of Networth | 7.7% | 0.1% | 12.6% | - | - | 4.3% | 9.8% | 16.6% | 18.7% | 19.9% | 18.2% | 16.9% | 11.8% | 11.9% | 9.0% | - |
Interest Cost to EBITDA % | 39.9% | 63.5% | 26.3% | 64.3% | 43.4% | 18.1% | 25.7% | 19.4% | 21.5% | 22.8% | 24.1% | 29.7% | 33.7% | 24.8% | 32.0% | 64.2% |
Debt to Equity Ratio | 0.56 | 0.86 | 1.04 | 1.17 | 1.06 | 1.23 | 1.35 | 1.46 | 1.51 | 1.82 | 2.09 | 2.19 | 1.80 | 1.79 | 2.12 | 2.30 |
RONW | 8.0% | 0.0% | 13.4% | - | - | 4.4% | 10.2% | 18.7% | 21.2% | 21.6% | 19.7% | 18.1% | 10.3% | 12.7% | 9.5% | - |
ROCE | 11.6% | 5.4% | 12.6% | 2.7% | 3.9% | 5.2% | 10.9% | 12.6% | 16.4% | 15.6% | 13.9% | 13.1% | 11.7% | 10.6% | 9.0% | 6.3% |