PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 696 -6.0% | 740 9.4% | 677 35.8% | 498 -1.4% | 505 -14.5% | 591 -15.9% | 702 8.8% | 646 -6.7% | 692 2.5% | 675 16.6% | 579 -4.4% | 605 8.6% | 557 54.0% | 362 33.4% | 271 19.8% | 226 - |
Net Operating Income (INR Cr) | 687 -4.32% | 718 7.59% | 667 30.31% | 512 2.18% | 501 -14.00% | 582 -13.28% | 672 2.64% | 654 0.00% | 703 1.35% | 693 18.47% | 585 1.91% | 574 5.02% | 546 63.64% | 334 0.00% | 254 13.29% | 224 5.21% |
Profit (INR Cr) | 1 -96.0% | 22 -30.1% | 32 319.1% | 8 7.9% | 7 -23.3% | 9 -76.7% | 40 165.3% | 15 133.2% | 6 34.7% | 5 135.5% | 2 -79.4% | 10 -26.8% | 13 6.7% | 13 10.0% | 11 79.9% | 6 - |
Assets (INR Cr) | 373 11.9% | 334 6.0% | 315 4.2% | 302 -3.5% | 313 -9.7% | 346 10.9% | 312 5.8% | 295 -9.2% | 325 -6.8% | 349 -2.9% | 360 -3.8% | 374 4.1% | 359 8.9% | 330 163.0% | 125 0.3% | 125 - |
Net Worth (INR Cr) | 313 0.9% | 310 8.9% | 285 14.3% | 249 4.0% | 240 3.0% | 233 4.6% | 222 22.2% | 182 0.0% | 127 6.1% | 119 4.7% | 114 1.8% | 112 10.3% | 101 99.7% | 51 0.0% | 62 17.2% | 53 9.4% |
Employee Cost (INR Cr) | 99 -1.7% | 101 9.1% | 92 16.7% | 79 7.8% | 74 -2.8% | 76 -0.5% | 76 13.2% | 67 4.3% | 64 4.5% | 62 9.9% | 56 3.1% | 54 -1.4% | 55 53.8% | 36 33.2% | 27 11.8% | 24 - |
Interest Cost (INR Cr) | 2 | 2 | 4 | 6 | 8 | 9 | 7 | 13 | 19 | 21 | 24 | 25 | 22 | 16 | 7 | 10 |
Cash & Bank Balance (INR Cr) | 13 | 3 | 41 | 51 | 3 | 4 | 3 | 4 | 6 | 11 | 8 | 8 | 7 | 1 | 2 | 1 |
Total Debt (INR Cr) | 45 | 9 | 16 | 40 | 61 | 101 | 77 | 110 | 133 | 166 | 181 | 197 | 188 | 183 | 64 | 72 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 0.1% | 3.0% | 4.8% | 1.5% | 1.4% | 1.6% | 5.7% | 2.3% | 0.9% | 0.7% | 0.4% | 1.6% | 2.4% | 3.5% | 4.2% | 2.8% |
Profit As % Of Assets | 0.2% | 6.7% | 10.2% | 2.5% | 2.3% | 2.7% | 12.8% | 5.1% | 2.0% | 1.4% | 0.6% | 2.6% | 3.8% | 3.8% | 9.1% | 5.1% |
Profit As % Of Networth | 0.3% | 7.3% | 11.3% | 3.1% | 3.0% | 4.0% | 17.9% | 8.3% | 5.1% | 4.0% | 1.8% | 8.8% | 13.3% | 24.8% | 18.6% | 12.1% |
Interest Cost to EBITDA % | 9.3% | 5.1% | 7.4% | 17.5% | 31.1% | 23.6% | 16.4% | 24.6% | 40.0% | 45.2% | 51.8% | 43.2% | 44.1% | 54.2% | 22.3% | 34.0% |
Debt to Equity Ratio | 0.14 | 0.03 | 0.05 | 0.16 | 0.26 | 0.43 | 0.35 | 0.61 | 1.05 | 1.39 | 1.58 | 1.76 | 1.86 | 3.59 | 1.04 | 1.38 |
RONW | 0.3% | 7.6% | 12.1% | 2.9% | 3.0% | 4.1% | 12.5% | 8.3% | 5.2% | 4.1% | 1.8% | 9.2% | 14.9% | 10.3% | 20.1% | 12.7% |
ROCE | 0.9% | 10.0% | 12.7% | 5.2% | 3.4% | 6.9% | 11.8% | 13.4% | 11.6% | 10.6% | 9.5% | 14.0% | 11.9% | 10.0% | 19.9% | 15.1% |