PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2210 -34.2% | 3359 37.4% | 2446 102.3% | 1209 -6.9% | 1299 31.3% | 989 9.7% | 902 -21.8% | 1153 -17.0% | 1390 -13.5% | 1606 7.5% | 1494 20.3% | 1242 24.2% | 1001 -0.7% | 1008 - |
Net Operating Income (INR Cr) | 2053 24.95% | 3221 35.63% | 2375 0.00% | 1149 -8.62% | 1257 36.69% | 920 7.26% | 858 0.00% | 1093 -18.25% | 1338 -13.99% | 1555 4.62% | 1486 28.15% | 1160 23.30% | 941 1.29% | 929 0.00% |
Profit (INR Cr) | 261 9.0% | 239 605.8% | 34 -63.0% | 92 -1.5% | 93 1.9% | 91 3.2% | 88 189.9% | 31 -71.7% | 108 -40.9% | 182 -22.7% | 236 4.1% | 227 36.4% | 166 6.8% | 156 - |
Assets (INR Cr) | 4253 2.3% | 4157 5.4% | 3945 41.4% | 2790 16.4% | 2398 -20.6% | 3021 12.2% | 2692 36.3% | 1975 5.4% | 1874 5.8% | 1772 10.6% | 1602 31.9% | 1215 33.3% | 912 28.7% | 708 - |
Net Worth (INR Cr) | 3957 24.8% | 3170 8.5% | 2921 0.0% | 2476 18.7% | 2086 -21.7% | 2663 7.7% | 2471 0.0% | 1577 1.6% | 1551 7.1% | 1448 14.0% | 1271 22.2% | 1040 27.1% | 818 24.5% | 657 0.0% |
Employee Cost (INR Cr) | 166 -42.9% | 291 3.8% | 280 162.8% | 107 -0.2% | 107 13.6% | 94 13.5% | 83 -7.6% | 90 -6.7% | 96 9.4% | 88 11.1% | 79 23.1% | 64 14.4% | 56 19.0% | 47 - |
Interest Cost (INR Cr) | 25 | 51 | 33 | 19 | 23 | 22 | 25 | 36 | 34 | 35 | 31 | 11 | 7 | 16 |
Cash & Bank Balance (INR Cr) | 286 | 284 | 89 | 115 | 18 | 24 | 9 | 12 | 11 | 20 | 31 | 54 | 31 | 52 |
Total Debt (INR Cr) | 278 | 514 | 558 | 306 | 250 | 168 | 213 | 392 | 319 | 318 | 326 | 170 | 93 | 51 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 11.8% | 7.1% | 1.4% | 7.6% | 7.2% | 9.2% | 9.8% | 2.7% | 7.8% | 11.4% | 15.8% | 18.2% | 16.6% | 15.4% |
Profit As % Of Assets | 6.1% | 5.8% | 0.9% | 3.3% | 3.9% | 3.0% | 3.3% | 1.6% | 5.8% | 10.3% | 14.7% | 18.7% | 18.2% | 22.0% |
Profit As % Of Networth | 6.6% | 7.6% | 1.2% | 3.7% | 4.5% | 3.4% | 3.6% | 1.9% | 7.0% | 12.6% | 18.6% | 21.8% | 20.3% | 23.7% |
Interest Cost to EBITDA % | 10.6% | 21.5% | 66.4% | 16.4% | 25.8% | 19.4% | 25.7% | 29.2% | 18.0% | 11.7% | 9.8% | 4.4% | 4.1% | 11.0% |
Debt to Equity Ratio | 0.07 | 0.16 | 0.19 | 0.12 | 0.12 | 0.06 | 0.09 | 0.25 | 0.21 | 0.22 | 0.26 | 0.16 | 0.11 | 0.08 |
RONW | 7.3% | 6.2% | -0.2% | 4.0% | 3.9% | 3.6% | 3.6% | 1.7% | 7.2% | 13.4% | 20.4% | 21.6% | 17.1% | 17.5% |
ROCE | 8.9% | 8.0% | 1.8% | 5.7% | 4.7% | 5.1% | 4.4% | 6.3% | 10.3% | 17.2% | 21.5% | 23.8% | 21.6% | 21.8% |