PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 28424 13.2% | 25115 19.0% | 21111 21.1% | 17436 -2.7% | 17916 2.8% | 17427 18.8% | 14664 12.0% | 13095 5.2% | 12448 7.2% | 11614 11.0% | 10464 4.0% | 10059 19.7% | 8405 22.2% | 6877 - |
Net Operating Income (INR Cr) | 27857 13.96% | 24445 18.73% | 20588 20.87% | 17032 -3.43% | 17638 2.95% | 17132 18.96% | 14402 12.38% | 12815 5.53% | 12143 7.28% | 11319 10.79% | 10216 4.29% | 9796 19.40% | 8205 22.10% | 6720 0.00% |
Profit (INR Cr) | 1834 - | 34 -64.0% | 95 -45.0% | 172 107.4% | 83 11.1% | 75 -45.5% | 137 273.0% | 37 - | -17 - | 11 4.3% | 10 -2.0% | 11 14.3% | 9 199.4% | 3 - |
Assets (INR Cr) | 20565 16.0% | 17735 8.1% | 16412 4.8% | 15661 10.2% | 14217 13.3% | 12547 19.6% | 10491 20.3% | 8721 10.5% | 7892 10.6% | 7136 26.2% | 5656 3.1% | 5485 27.1% | 4315 6.9% | 4037 - |
Net Worth (INR Cr) | 13107 21.2% | 10819 9.6% | 9875 3.8% | 9516 12.2% | 8481 16.1% | 7305 23.8% | 5900 33.9% | 4408 -17.0% | 5310 19.2% | 4456 26.7% | 3516 21.3% | 2899 19.2% | 2432 18.8% | 2047 0.0% |
Employee Cost (INR Cr) | 1151 17.4% | 980 -3.3% | 1014 2.8% | 986 32.4% | 745 -17.0% | 898 2.7% | 874 4.1% | 839 25.2% | 670 15.7% | 580 2.8% | 564 18.6% | 476 4.8% | 454 16.3% | 390 - |
Interest Cost (INR Cr) | 224 | 118 | 108 | 135 | 159 | 142 | 167 | 215 | 243 | 366 | 291 | 204 | 128 | 124 |
Cash & Bank Balance (INR Cr) | 102 | 119 | 116 | 142 | 41 | 81 | 140 | 176 | 78 | 84 | 85 | 125 | 67 | 80 |
Total Debt (INR Cr) | 12 | 47 | 66 | 164 | 163 | 356 | 346 | 452 | 843 | 1136 | 688 | 1278 | 621 | 802 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 6.5% | 0.1% | 0.5% | 1.0% | 0.5% | 0.4% | 0.9% | 0.3% | - | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
Profit As % Of Assets | 8.9% | 0.2% | 0.6% | 1.1% | 0.6% | 0.6% | 1.3% | 0.4% | - | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% |
Profit As % Of Networth | 14.0% | 0.3% | 1.0% | 1.8% | 1.0% | 1.0% | 2.3% | 0.8% | - | 0.2% | 0.3% | 0.4% | 0.4% | 0.2% |
Interest Cost to EBITDA % | 6.3% | 25.3% | 14.4% | 15.9% | 18.4% | 21.3% | 22.6% | 30.4% | 43.8% | 62.6% | 65.8% | 75.3% | 62.5% | 57.5% |
Debt to Equity Ratio | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.05 | 0.06 | 0.10 | 0.16 | 0.25 | 0.20 | 0.44 | 0.26 | 0.39 |
RONW | 15.1% | 0.3% | 2.6% | 1.9% | 1.0% | 1.1% | 2.5% | 0.7% | - | 0.3% | 0.3% | 0.2% | 0.3% | 0.1% |
ROCE | 16.0% | 1.0% | 4.7% | 2.3% | 2.2% | 1.8% | 3.4% | 3.9% | 0.0% | 6.0% | 5.5% | 4.3% | 3.4% | 3.6% |