Pasupati Acrylon Ltd

Next 500 2021
+ 3 More
+ 3 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#414(2021)#395(2020)#496(2019)#498(2016)
#414(2021)#395(2020)#496(2019)#498(2016)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
573
(INR Cr)
Net Operating Income
575
(INR Cr)
Assets
377
(INR Cr)
Profit
13
(INR Cr)
Net Worth
329
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
573
-32.5%
849
8.6%
782
57.9%
495
-29.2%
699
-15.4%
827
45.7%
567
16.2%
488
-7.0%
525
-6.8%
563
9.7%
513
20.0%
427
7.9%
396
-7.2%
427
113.8%
200
-60.0%
499
-
Net Operating Income
(INR Cr)
575
-30.52%
828
6.82%
775
53.35%
505
-23.84%
664
-19.59%
825
46.15%
565
21.63%
464
-12.99%
534
-0.63%
537
1.21%
531
27.37%
417
5.39%
395
2.25%
387
83.32%
211
-54.87%
467
41.78%
Profit
(INR Cr)
13
-63.3%
36
-21.8%
46
6.6%
43
229.9%
13
-52.3%
27
-2.3%
28
-18.2%
34
14.3%
30
105.4%
15
100.7%
7
-
-7
-
-9
-
0
-94.3%
8
-
-3
-
Assets
(INR Cr)
377
18.3%
319
12.7%
283
19.1%
237
16.2%
204
11.1%
184
14.4%
161
3.9%
155
6.7%
145
24.6%
116
-22.1%
149
-12.9%
171
-5.2%
181
21.5%
149
14.2%
130
-2.9%
134
-
Net Worth
(INR Cr)
329
4.1%
316
12.9%
280
19.7%
233
22.9%
190
7.5%
177
18.2%
150
22.8%
122
38.9%
88
51.8%
58
32.3%
44
19.9%
36
-16.0%
43
212.2%
14
3.8%
13
164.8%
5
258.2%
Employee Cost
(INR Cr)
25
-0.1%
25
3.9%
24
6.5%
23
-2.4%
23
-5.2%
24
9.8%
22
14.5%
19
0.3%
19
6.2%
18
0.2%
18
7.1%
17
10.9%
15
4.6%
15
156.7%
6
-65.3%
16
-
Interest Cost
(INR Cr)
34345856681013107312
Cash & Bank Balance
(INR Cr)
51371057886642881222161213966
Total Debt
(INR Cr)
440011147303629689084765361

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 2.3%4.2%5.9%8.7%1.9%3.3%4.9%7.0%5.7%2.6%1.4%--0.1%4.2%-
Profit As % Of Assets 3.5%11.3%16.2%18.1%6.4%14.9%17.4%22.1%20.7%12.5%4.9%--0.3%6.4%-
Profit As % Of Networth 4.0%11.4%16.4%18.4%6.9%15.5%18.7%28.1%34.1%25.2%16.6%--3.4%62.0%-
Interest Cost to EBITDA % 16.0%7.3%5.1%6.3%19.5%17.1%9.5%9.9%12.3%26.3%34.9%392.3%-93.1%19.6%-
Debt to Equity Ratio 0.130.000.000.000.060.020.050.250.410.511.572.461.955.463.9712.15
RONW 4.1%12.1%17.9%20.3%7.1%16.8%23.7%33.4%28.9%14.1%12.6%--2.5%98.5%-
ROCE 6.0%17.3%25.0%28.2%13.1%29.8%34.7%43.3%36.5%18.8%15.4%0.0%0.0%6.3%49.8%0.0%