PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 518 -81.3% | 2768 103.1% | 1363 -63.5% | 3738 -34.4% | 5701 -35.4% | 8826 -17.9% | 10748 19.7% | 8978 15.8% | 7756 4.2% | 7447 38.0% | 5395 16.9% | 4613 25.6% | 3673 66.2% | 2210 100.1% | 1104 59.5% | 692 - |
Net Operating Income (INR Cr) | 605 -75.52% | 2473 53.95% | 1606 -43.17% | 2826 -45.72% | 5207 -40.01% | 8680 -9.70% | 9612 13.42% | 8474 16.04% | 7303 14.81% | 6361 19.46% | 5325 32.51% | 4018 32.10% | 3042 0.00% | 1977 100.75% | 985 58.15% | 623 93.79% |
Profit (INR Cr) | -629 - | -203 - | -391 - | 62 -25.3% | 83 - | 1 -99.9% | 536 27.2% | 421 5.7% | 398 5.2% | 378 6.2% | 356 22.4% | 291 26.0% | 231 59.4% | 145 118.0% | 66 114.5% | 31 - |
Assets (INR Cr) | 7085 -4.7% | 7431 2.0% | 7284 8.9% | 6688 3.3% | 6476 6.4% | 6086 21.6% | 5004 20.3% | 4161 23.0% | 3384 26.5% | 2675 -0.5% | 2688 65.6% | 1623 43.1% | 1134 143.7% | 466 97.4% | 236 -13.7% | 273 - |
Net Worth (INR Cr) | 2931 -20.6% | 3691 -5.1% | 3889 -8.9% | 4269 6.7% | 4003 2.1% | 3921 1.0% | 3881 15.8% | 3352 39.1% | 2409 21.0% | 1991 18.3% | 1682 21.1% | 1389 150.0% | 555 0.0% | 326 114.2% | 152 178.5% | 55 53.7% |
Employee Cost (INR Cr) | 31 -45.0% | 56 18.5% | 48 9.4% | 44 -44.4% | 78 -35.0% | 120 25.0% | 96 15.5% | 83 14.8% | 73 30.4% | 56 24.6% | 45 26.7% | 35 41.8% | 25 224.2% | 8 73.8% | 4 45.4% | 3 - |
Interest Cost (INR Cr) | 505 | 499 | 442 | 396 | 374 | 354 | 324 | 286 | 251 | 227 | 153 | 127 | 77 | 50 | 38 | 22 |
Cash & Bank Balance (INR Cr) | 5 | 42 | 60 | 178 | 240 | 322 | 1556 | 1192 | 342 | 284 | 330 | 265 | 75 | 19 | 41 | 24 |
Total Debt (INR Cr) | 4150 | 3736 | 3391 | 2414 | 2429 | 2121 | 1102 | 803 | 970 | 682 | 1004 | 233 | 578 | 140 | 83 | 218 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | - | - | 1.7% | 1.5% | 0.0% | 5.0% | 4.7% | 5.1% | 5.1% | 6.6% | 6.3% | 6.3% | 6.6% | 6.0% | 4.5% |
Profit As % Of Assets | - | - | - | 0.9% | 1.3% | 0.0% | 10.7% | 10.1% | 11.8% | 14.2% | 13.3% | 17.9% | 20.4% | 31.1% | 28.2% | 11.3% |
Profit As % Of Networth | - | - | - | 1.5% | 2.1% | 0.0% | 13.8% | 12.6% | 16.5% | 19.0% | 21.2% | 21.0% | 41.6% | 44.5% | 43.7% | 56.7% |
Interest Cost to EBITDA % | - | 195.5% | - | 95.5% | 82.0% | 121.8% | 32.7% | 37.3% | 33.1% | 31.1% | 26.1% | 26.5% | 23.3% | 24.9% | 38.8% | 43.7% |
Debt to Equity Ratio | 1.42 | 1.01 | 0.87 | 0.57 | 0.61 | 0.54 | 0.28 | 0.24 | 0.40 | 0.34 | 0.60 | 0.17 | 1.04 | 0.43 | 0.55 | 4.00 |
RONW | - | - | - | 1.5% | 2.1% | -2.1% | 14.8% | 14.6% | 18.1% | 20.6% | 23.2% | 29.9% | 41.6% | 60.7% | 64.3% | 68.8% |
ROCE | -1.8% | 5.3% | -0.9% | 6.1% | 8.0% | 6.6% | 23.1% | 22.3% | 25.9% | 28.6% | 28.9% | 35.7% | 30.1% | 60.7% | 45.1% | 30.5% |