PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 382 -8.1% | 416 53.1% | 272 14.1% | 238 -26.5% | 324 18.2% | 274 -74.9% | 1093 40.8% | 776 32.0% | 588 -49.5% | 1165 322.4% | 276 -78.1% | 1260 18.1% | 1067 82.5% | 585 -28.0% | 812 27.8% | 635 - |
Net Operating Income (INR Cr) | 572 -42.84% | 1001 130.81% | 434 64.36% | 264 -45.20% | 481 46.84% | 328 -34.12% | 498 84.49% | 270 137.66% | 114 -32.04% | 167 -40.21% | 279 -62.31% | 741 39.25% | 532 6.26% | 501 -35.66% | 779 37.66% | 566 58.28% |
Profit (INR Cr) | 129 32.7% | 97 - | -110 - | -31 - | -454 - | -561 - | -449 - | -217 - | -47 - | -9 - | 42 -78.6% | 195 28.9% | 151 -22.1% | 194 -22.1% | 250 69.6% | 147 - |
Assets (INR Cr) | 549 24.1% | 442 -34.7% | 677 -37.6% | 1086 -43.8% | 1932 -36.3% | 3034 -18.0% | 3700 -7.2% | 3989 4.2% | 3828 3.3% | 3707 24.9% | 2967 0.7% | 2947 -0.1% | 2949 25.5% | 2350 36.2% | 1725 23.2% | 1401 - |
Net Worth (INR Cr) | 246 1315.1% | 17 116.5% | -105 -2350.9% | 5 -86.6% | 35 -92.8% | 488 -53.5% | 1049 -30.5% | 1510 -12.9% | 1733 17.6% | 1474 -1.9% | 1502 -8.3% | 1637 8.2% | 1514 8.3% | 1398 11.4% | 1255 19.0% | 1055 12.6% |
Employee Cost (INR Cr) | 20 4.1% | 19 42.1% | 13 -8.0% | 14 -54.2% | 32 -19.9% | 39 -20.8% | 50 11.8% | 44 0.2% | 44 -17.1% | 53 -6.5% | 57 -3.3% | 59 5.2% | 56 25.6% | 45 19.2% | 38 10.5% | 34 - |
Interest Cost (INR Cr) | 39 | 60 | 80 | 125 | 191 | 167 | 218 | 170 | 72 | 141 | 105 | 162 | 161 | 24 | 21 | 18 |
Cash & Bank Balance (INR Cr) | 16 | 17 | 31 | 54 | 111 | 84 | 95 | 129 | 107 | 293 | 278 | 291 | 376 | 521 | 650 | 148 |
Total Debt (INR Cr) | 307 | 426 | 783 | 1081 | 1761 | 2240 | 2422 | 2264 | 2010 | 2096 | 1402 | 1222 | 1349 | 944 | 467 | 343 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 33.7% | 23.3% | - | - | - | - | - | - | - | - | 15.2% | 15.5% | 14.2% | 33.2% | 30.7% | 23.2% |
Profit As % Of Assets | 23.5% | 21.9% | - | - | - | - | - | - | - | - | 1.4% | 6.6% | 5.1% | 8.3% | 14.5% | 10.5% |
Profit As % Of Networth | 52.3% | 558.0% | - | - | - | - | - | - | - | - | 2.8% | 11.9% | 10.0% | 13.9% | 19.9% | 14.0% |
Interest Cost to EBITDA % | 37.1% | 63.8% | - | - | - | - | - | - | - | - | 204.1% | 82.2% | 90.1% | 12.5% | 7.5% | 13.5% |
Debt to Equity Ratio | 1.25 | 24.48 | - | - | 50.30 | 4.59 | 2.31 | 1.50 | 1.16 | 1.42 | 0.93 | 0.75 | 0.89 | 0.68 | 0.37 | 0.33 |
RONW | 10.4% | 21.6% | - | - | - | - | - | - | - | - | 2.6% | 11.8% | 10.1% | 14.3% | 24.6% | 14.7% |
ROCE | 10.4% | 14.2% | 0.0% | 0.0% | 0.0% | 0.0% | -1.5% | -0.2% | 0.1% | 3.0% | 5.2% | 12.9% | 12.8% | 13.4% | 23.4% | 15.8% |