PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 4167 -15.4% | 4924 41.6% | 3478 33.2% | 2610 -13.4% | 3013 13.1% | 2664 16.2% | 2292 0.6% | 2279 59.5% | 1428 -12.2% | 1627 44.3% | 1127 44.6% | 780 -1.6% | 792 52.9% | 518 8.8% | 476 25.5% | 379 - |
Net Operating Income (INR Cr) | 3951 -14.94% | 4644 37.16% | 3386 33.49% | 2536 -13.41% | 2929 15.31% | 2540 12.53% | 2257 4.82% | 2154 55.74% | 1383 -13.98% | 1608 48.66% | 1081 41.89% | 762 -1.26% | 772 53.47% | 503 11.08% | 453 27.77% | 354 59.53% |
Profit (INR Cr) | -405 - | 147 - | -172 - | -43 - | -132 - | -23 - | -53 - | 83 - | -283 - | -292 - | 24 - | -20 - | 99 30.4% | 76 127.7% | 33 129.2% | 15 - |
Assets (INR Cr) | 5793 1.8% | 5691 25.9% | 4521 2.3% | 4420 10.1% | 4016 22.0% | 3292 27.2% | 2588 6.7% | 2425 -2.0% | 2475 -8.4% | 2701 51.4% | 1784 32.7% | 1344 23.7% | 1086 24.7% | 872 27.3% | 684 1.6% | 674 - |
Net Worth (INR Cr) | 516 1949.3% | 25 -78.0% | 114 -57.1% | 267 -32.1% | 392 -25.7% | 528 -8.2% | 576 6.6% | 540 32.3% | 408 -63.3% | 1112 50.8% | 738 33.0% | 554 11.6% | 497 36.3% | 365 89.3% | 193 9.9% | 175 -7.1% |
Employee Cost (INR Cr) | 2894 -0.1% | 2898 41.5% | 2047 36.7% | 1498 -22.7% | 1936 21.6% | 1592 21.3% | 1313 5.7% | 1242 44.4% | 860 -7.1% | 926 82.7% | 507 64.4% | 308 82.2% | 169 53.1% | 111 0.8% | 110 -1.2% | 111 - |
Interest Cost (INR Cr) | 558 | 421 | 373 | 251 | 231 | 237 | 212 | 172 | 262 | 73 | 69 | 42 | 35 | 26 | 22 | 21 |
Cash & Bank Balance (INR Cr) | 142 | 157 | 239 | 378 | 260 | 90 | 92 | 126 | 113 | 62 | 22 | 49 | 31 | 18 | 21 | 61 |
Total Debt (INR Cr) | 4859 | 4892 | 4102 | 3904 | 3371 | 2419 | 1637 | 1339 | 1571 | 1037 | 823 | 707 | 540 | 465 | 463 | 475 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | 3.0% | - | - | - | - | - | 3.7% | - | - | 2.2% | - | 12.5% | 14.7% | 7.0% | 3.8% |
Profit As % Of Assets | - | 2.6% | - | - | - | - | - | 3.4% | - | - | 1.4% | - | 9.1% | 8.7% | 4.9% | 2.2% |
Profit As % Of Networth | - | 585.0% | - | - | - | - | - | 15.4% | - | - | 3.3% | - | 20.0% | 20.9% | 17.4% | 8.3% |
Interest Cost to EBITDA % | 220.8% | 43.2% | 60.6% | 44.8% | 69.5% | 66.1% | 51.0% | 42.4% | 220.1% | - | 38.0% | 61.8% | 15.9% | 16.4% | 23.9% | 43.2% |
Debt to Equity Ratio | 9.42 | - | 35.89 | 14.65 | 8.59 | 4.58 | 2.84 | 2.48 | 3.85 | 0.93 | 1.12 | 1.27 | 1.09 | 1.28 | 2.41 | 2.71 |
RONW | - | 44.7% | - | - | - | - | - | -0.7% | - | - | -0.9% | - | 21.7% | 28.1% | 23.6% | 3.0% |
ROCE | 0.0% | 14.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.3% | 0.0% | 0.0% | 6.5% | 7.9% | 17.1% | 15.5% | 12.5% | 3.9% |