Protean eGov Technologies Ltd

Next 500 2021
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#373(2021)
#373(2021)

Financial Data 2024

Revenue
950
(INR Cr)
Net Operating Income
882
(INR Cr)
Assets
970
(INR Cr)
Profit
97
(INR Cr)
Net Worth
926
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
950
21.2%
784
1.8%
770
18.1%
652
-13.6%
755
-4.3%
789
-14.7%
925
45.0%
638
31.9%
484
14.0%
424
7.7%
394
225.7%
121
-74.2%
468
17.9%
397
25.0%
317
46.5%
217
-
Net Operating Income
(INR Cr)
882
18.84%
742
7.42%
691
14.55%
603
-15.78%
716
-5.18%
755
0.00%
898
45.70%
616
32.69%
464
13.91%
408
7.67%
379
213.57%
121
-72.57%
440
12.32%
392
24.94%
314
46.45%
214
8.44%
Profit
(INR Cr)
97
-9.1%
107
-25.6%
144
56.0%
92
-23.9%
121
-1.9%
124
-8.8%
136
11.3%
122
36.8%
89
24.8%
71
10.4%
65
214.7%
21
-77.2%
90
19.4%
75
2.5%
73
175.4%
27
-
Assets
(INR Cr)
970
10.2%
880
7.9%
816
18.1%
691
-11.3%
779
11.4%
699
22.3%
571
22.4%
467
23.6%
378
34.2%
281
17.8%
239
-24.6%
317
-27.7%
438
13.7%
386
15.6%
334
19.7%
279
-
Net Worth
(INR Cr)
926
8.1%
857
8.7%
788
18.0%
668
-11.4%
754
13.3%
666
0.0%
570
22.4%
465
23.7%
376
33.8%
281
17.8%
239
-16.7%
287
-34.5%
438
13.7%
386
15.6%
334
19.7%
279
5.9%
Employee Cost
(INR Cr)
175
42.4%
123
56.3%
79
4.5%
75
9.7%
69
5.3%
65
7.1%
61
20.0%
51
13.2%
45
7.1%
42
51.7%
28
46.4%
19
-57.7%
44
-13.0%
51
38.6%
37
28.0%
29
-
Interest Cost
(INR Cr)
2101220100000000
Cash & Bank Balance
(INR Cr)
15113823411550555263564031716303765
Total Debt
(INR Cr)
21812014200000000000

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 10.3%13.7%18.7%14.2%16.1%15.7%14.7%19.1%18.4%16.8%16.4%17.0%19.2%19.0%23.1%12.3%
Profit As % Of Assets 10.0%12.2%17.6%13.4%15.6%17.7%23.7%26.1%23.6%25.4%27.1%6.5%20.5%19.5%22.0%9.6%
Profit As % Of Networth 10.5%12.5%18.3%13.8%16.1%18.6%23.8%26.2%23.7%25.4%27.1%7.2%20.5%19.5%22.0%9.6%
Interest Cost to EBITDA % 1.9%0.8%0.4%1.1%1.1%1.2%0.2%0.7%--------
Debt to Equity Ratio 0.020.010.01-0.020.03----------
RONW 10.9%13.0%15.5%13.0%17.1%18.6%26.2%28.9%27.1%27.4%24.6%5.7%21.8%20.9%24.0%9.8%
ROCE 14.0%16.7%18.9%15.9%21.5%26.1%38.0%43.6%40.3%40.5%34.3%9.2%32.0%31.7%34.9%15.0%