PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 798 6.8% | 747 40.5% | 532 24.7% | 427 49.6% | 285 -24.5% | 378 -17.1% | 456 -39.8% | 758 3.8% | 730 8.8% | 671 -30.2% | 961 -9.4% | 1061 25.0% | 849 19.8% | 709 5.6% | 671 57.5% | 426 - |
Net Operating Income (INR Cr) | 764 -0.43% | 767 63.99% | 468 28.61% | 364 11.04% | 327 -18.02% | 399 -27.67% | 552 -17.15% | 667 -6.49% | 713 0.32% | 711 -23.04% | 923 -2.87% | 951 13.68% | 836 13.32% | 738 26.46% | 584 34.88% | 433 13.63% |
Profit (INR Cr) | 14 - | -9 - | -3 - | -17 - | -49 - | -42 - | 27 -10.0% | 29 - | -19 - | -66 - | -34 - | 6 - | 0 - | -34 - | 46 79.7% | 26 - |
Assets (INR Cr) | 657 0.8% | 652 -5.3% | 689 48.7% | 463 16.1% | 399 -19.1% | 493 -16.4% | 590 -18.1% | 720 -7.5% | 778 3.7% | 751 -5.9% | 797 5.2% | 758 1.4% | 747 15.4% | 648 3.5% | 626 16.3% | 538 - |
Net Worth (INR Cr) | 265 5.4% | 251 -3.7% | 261 755.6% | 31 -22.8% | 40 -56.0% | 90 -31.8% | 132 25.7% | 105 - | -2 -112.3% | 14 -83.1% | 84 -29.0% | 119 6.4% | 111 -0.1% | 112 -20.3% | 140 39.6% | 100 29.7% |
Employee Cost (INR Cr) | 50 27.5% | 39 15.9% | 34 8.2% | 31 -6.4% | 33 -2.8% | 34 -7.1% | 37 2.3% | 36 -9.7% | 40 -2.2% | 41 3.6% | 40 5.8% | 37 19.7% | 31 8.5% | 29 17.2% | 25 8.2% | 23 - |
Interest Cost (INR Cr) | 24 | 14 | 22 | 29 | 58 | 58 | 60 | 72 | 72 | 72 | 79 | 85 | 67 | 57 | 51 | 31 |
Cash & Bank Balance (INR Cr) | 5 | 2 | 3 | 2 | 5 | 4 | 3 | 57 | 3 | 5 | 92 | 10 | 12 | 19 | 33 | 17 |
Total Debt (INR Cr) | 393 | 401 | 427 | 432 | 358 | 403 | 458 | 615 | 780 | 736 | 713 | 639 | 636 | 536 | 486 | 438 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.7% | - | - | - | - | - | 5.8% | 3.9% | - | - | - | 0.5% | - | - | 6.9% | 6.0% |
Profit As % Of Assets | 2.1% | - | - | - | - | - | 4.5% | 4.1% | - | - | - | 0.7% | - | - | 7.4% | 4.8% |
Profit As % Of Networth | 5.2% | - | - | - | - | - | 20.2% | 28.1% | - | - | - | 4.7% | - | - | 32.9% | 25.5% |
Interest Cost to EBITDA % | 42.6% | 27.2% | 69.3% | 105.3% | 659.7% | 403.1% | 176.7% | 51.4% | 179.8% | 2773.9% | 123.8% | 68.9% | 76.4% | 135.3% | 37.1% | 38.0% |
Debt to Equity Ratio | 1.48 | 1.59 | 1.64 | 14.16 | 9.04 | 4.49 | 3.48 | 5.87 | - | 51.67 | 8.47 | 5.39 | 5.71 | 4.81 | 3.47 | 4.37 |
RONW | 4.3% | - | - | - | - | - | 21.1% | 50.1% | - | - | - | 4.8% | - | - | 38.3% | 28.8% |
ROCE | 6.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.9% | 15.5% | 0.0% | 0.0% | 0.0% | 11.9% | 11.7% | 7.0% | 20.8% | 14.5% |