PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 4179 6.2% | 3937 0.5% | 3917 71.5% | 2283 -19.5% | 2835 -3.6% | 2941 -2.6% | 3020 -1.9% | 3078 3.7% | 2968 -2.1% | 3031 -3.6% | 3143 15.0% | 2733 25.5% | 2178 -1.4% | 2210 31.8% | 1677 16.2% | 1443 - |
Net Operating Income (INR Cr) | 4058 7.10% | 3789 -0.75% | 3817 64.12% | 2326 -16.06% | 2771 -6.45% | 2962 0.76% | 2940 -1.57% | 2987 1.82% | 2933 -2.33% | 3003 -4.07% | 3131 17.87% | 2656 24.18% | 2139 0.15% | 2136 28.53% | 1662 15.02% | 1445 14.45% |
Profit (INR Cr) | -21 - | 123 -50.1% | 246 1082.1% | 21 - | -13 - | -38 - | 21 -79.9% | 104 -7.2% | 112 30.0% | 86 -14.2% | 101 40.4% | 72 - | -43 - | 134 295.3% | 34 - | -78 - |
Assets (INR Cr) | 3211 29.2% | 2485 15.9% | 2145 24.4% | 1724 -9.7% | 1909 -17.2% | 2307 -8.2% | 2512 14.8% | 2189 7.4% | 2038 16.5% | 1749 3.1% | 1695 -1.0% | 1712 4.8% | 1634 4.9% | 1557 15.0% | 1354 -8.1% | 1473 - |
Net Worth (INR Cr) | 1297 -1.5% | 1317 27.2% | 1035 30.8% | 792 7.4% | 737 -6.0% | 785 -12.9% | 901 42.3% | 633 1.5% | 624 44.3% | 433 18.7% | 364 23.7% | 294 18.3% | 249 -15.3% | 294 45.9% | 201 -22.6% | 260 -30.0% |
Employee Cost (INR Cr) | 466 11.4% | 418 4.3% | 401 28.5% | 312 -15.6% | 370 5.5% | 351 -3.8% | 365 4.6% | 349 10.1% | 317 14.3% | 277 10.2% | 251 15.9% | 217 24.2% | 175 9.4% | 160 22.6% | 130 7.0% | 122 - |
Interest Cost (INR Cr) | 97 | 74 | 68 | 83 | 109 | 120 | 117 | 110 | 126 | 125 | 137 | 133 | 117 | 88 | 68 | 85 |
Cash & Bank Balance (INR Cr) | 8 | 5 | 9 | 7 | 7 | 14 | 13 | 8 | 4 | 5 | 4 | 4 | 4 | 8 | 7 | 5 |
Total Debt (INR Cr) | 1890 | 1157 | 1103 | 926 | 1164 | 1441 | 1520 | 1464 | 1398 | 1292 | 1296 | 1386 | 1364 | 1229 | 1141 | 1180 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | 3.1% | 6.3% | 0.9% | - | - | 0.7% | 3.4% | 3.8% | 2.9% | 3.2% | 2.6% | - | 6.1% | 2.0% | - |
Profit As % Of Assets | - | 4.9% | 11.5% | 1.2% | - | - | 0.8% | 4.8% | 5.5% | 4.9% | 5.9% | 4.2% | - | 8.6% | 2.5% | - |
Profit As % Of Networth | - | 9.3% | 23.8% | 2.6% | - | - | 2.3% | 16.4% | 18.0% | 20.0% | 27.6% | 24.4% | - | 45.5% | 16.8% | - |
Interest Cost to EBITDA % | 102.1% | 29.8% | 15.7% | 47.5% | 58.8% | 72.8% | 51.7% | 33.8% | 31.6% | 36.2% | 35.3% | 39.9% | 89.5% | 25.6% | 35.6% | 655.7% |
Debt to Equity Ratio | 1.46 | 0.88 | 1.07 | 1.17 | 1.58 | 1.84 | 1.69 | 2.31 | 2.24 | 2.99 | 3.56 | 4.71 | 5.48 | 4.18 | 5.67 | 4.54 |
RONW | - | 8.3% | 27.0% | 0.7% | - | - | 2.4% | 16.6% | 21.2% | 21.3% | 30.7% | 31.6% | - | 53.7% | 13.0% | - |
ROCE | -0.5% | 8.1% | 18.5% | 3.9% | 3.8% | 2.8% | 6.2% | 11.0% | 14.7% | 14.1% | 17.4% | 15.5% | 3.3% | 19.5% | 8.0% | -3.3% |