Rupa & Company Ltd

Next 500 2023
+ 8 More
+ 8 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#183(2023)#190(2022)#235(2021)#221(2020)#191(2019)#251(2018)#299(2017)#225(2016)#352(2015)
#183(2023)#190(2022)#235(2021)#221(2020)#191(2019)#251(2018)#299(2017)#225(2016)#352(2015)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
1,156
(INR Cr)
Net Operating Income
1,217
(INR Cr)
Assets
1,197
(INR Cr)
Profit
70
(INR Cr)
Net Worth
958
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
1156
7.0%
1080
-35.3%
1669
36.8%
1219
15.1%
1059
-12.9%
1216
6.4%
1144
5.4%
1085
12.7%
963
-6.9%
1034
12.3%
921
2.9%
895
21.4%
737
1.2%
729
31.1%
556
34.1%
415
-
Net Operating Income
(INR Cr)
1217
6.42%
1143
-22.52%
1475
12.39%
1313
34.68%
975
-15.15%
1149
2.52%
1120
2.52%
1093
7.69%
1015
4.34%
973
7.54%
904
9.09%
829
16.59%
711
9.38%
650
22.08%
532
26.45%
421
13.44%
Profit
(INR Cr)
70
29.9%
54
-72.0%
192
9.5%
175
183.1%
62
-16.6%
74
-14.0%
86
19.3%
72
9.6%
66
-3.3%
68
3.2%
66
2.0%
65
48.7%
44
29.3%
34
33.8%
25
76.9%
14
-
Assets
(INR Cr)
1197
2.0%
1173
-6.4%
1254
40.4%
893
16.5%
767
1.3%
757
21.8%
621
18.5%
524
1.7%
516
-8.5%
564
11.3%
507
5.7%
479
23.5%
388
7.4%
362
34.9%
268
53.5%
175
-
Net Worth
(INR Cr)
958
5.1%
912
3.4%
882
20.9%
730
26.2%
578
6.1%
545
9.1%
499
13.6%
439
19.6%
367
12.1%
328
14.5%
286
17.6%
244
23.4%
197
17.7%
168
17.1%
143
16.0%
123
166.0%
Employee Cost
(INR Cr)
57
-3.1%
58
-14.3%
68
29.2%
53
-19.8%
66
15.9%
57
21.4%
47
22.1%
38
28.8%
30
14.2%
26
58.0%
16
22.3%
13
83.6%
7
49.6%
5
49.9%
3
25.8%
3
-
Interest Cost
(INR Cr)
21231913191981119242521221668
Cash & Bank Balance
(INR Cr)
2211141241182881397665775
Total Debt
(INR Cr)
2352583701611792101168414821219821817618412551

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 6.0%5.0%11.5%14.4%5.8%6.1%7.5%6.7%6.9%6.6%7.2%7.2%5.9%4.6%4.5%3.4%
Profit As % Of Assets 5.8%4.6%15.3%19.6%8.1%9.8%13.9%13.8%12.8%12.1%13.0%13.5%11.2%9.3%9.4%8.2%
Profit As % Of Networth 7.3%5.9%21.8%24.0%10.7%13.6%17.3%16.5%17.9%20.8%23.1%26.6%22.1%20.1%17.6%11.5%
Interest Cost to EBITDA % 18.6%25.9%7.0%5.2%16.4%12.3%5.2%7.6%14.2%17.1%18.9%17.1%24.1%22.5%13.1%25.4%
Debt to Equity Ratio 0.250.280.420.220.310.390.230.190.400.650.690.890.891.100.870.41
RONW 7.5%6.0%23.8%26.8%11.0%14.2%18.4%17.9%19.0%22.2%24.9%29.4%23.9%21.7%18.9%16.8%
ROCE 9.8%7.6%24.7%30.2%13.5%20.0%24.8%24.1%22.4%23.8%25.6%27.0%22.7%21.0%20.0%18.1%