PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1560 17.4% | 1329 79.7% | 739 159.8% | 285 -57.4% | 668 4.2% | 641 46.1% | 439 21.3% | 362 23.0% | 294 28.9% | 228 25.1% | 183 62.8% | 112 48.2% | 76 -1.3% | 77 24.5% | 62 3.5% | 60 - |
Net Operating Income (INR Cr) | 1550 27.92% | 1212 71.87% | 705 115.00% | 328 -52.18% | 686 18.73% | 578 37.85% | 419 21.98% | 344 23.52% | 278 28.80% | 216 29.72% | 166 0.00% | 100 48.77% | 67 -7.21% | 72 16.74% | 62 1.57% | 61 -2.24% |
Profit (INR Cr) | 176 40.6% | 125 459.2% | 22 - | -21 - | 31 12.7% | 27 26.3% | 22 111.6% | 10 31.4% | 8 81.9% | 4 3450.0% | 0 - | -1 - | -1 - | 3 37.3% | 2 - | 0 - |
Assets (INR Cr) | 970 71.6% | 565 58.5% | 357 11.4% | 320 -7.2% | 345 13.1% | 305 33.8% | 228 59.5% | 143 -4.3% | 149 36.4% | 109 64.1% | 67 34.3% | 50 60.6% | 31 5.6% | 29 32.2% | 22 -8.0% | 24 - |
Net Worth (INR Cr) | 823 93.4% | 426 41.4% | 301 7.9% | 279 21.0% | 231 15.0% | 201 16.0% | 173 71.2% | 101 10.9% | 91 19.1% | 76 520.3% | 12 0.0% | 12 -4.8% | 13 -5.2% | 14 15.1% | 12 11.7% | 11 0.1% |
Employee Cost (INR Cr) | 98 13.8% | 86 29.2% | 66 10.9% | 60 -22.0% | 77 17.1% | 66 25.6% | 52 30.3% | 40 37.5% | 29 23.2% | 24 35.0% | 18 18.8% | 15 100.0% | 7 4.4% | 7 13.1% | 6 -5.6% | 7 - |
Interest Cost (INR Cr) | 10 | 8 | 5 | 6 | 10 | 4 | 3 | 4 | 3 | 3 | 6 | 4 | 3 | 3 | 3 | 3 |
Cash & Bank Balance (INR Cr) | 218 | 86 | 59 | 65 | 2 | 1 | 3 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 1 | 2 |
Total Debt (INR Cr) | 146 | 139 | 56 | 41 | 114 | 104 | 55 | 42 | 58 | 33 | 54 | 37 | 18 | 16 | 10 | 14 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 11.3% | 9.4% | 3.0% | - | 4.6% | 4.2% | 4.9% | 2.8% | 2.6% | 1.9% | 0.1% | - | - | 3.5% | 3.1% | 0.0% |
Profit As % Of Assets | 18.1% | 22.1% | 6.3% | - | 8.9% | 8.9% | 9.5% | 7.1% | 5.2% | 3.9% | 0.2% | - | - | 9.1% | 8.7% | 0.0% |
Profit As % Of Networth | 21.4% | 29.4% | 7.4% | - | 13.3% | 13.6% | 12.5% | 10.1% | 8.5% | 5.6% | 1.0% | - | - | 19.6% | 16.4% | 0.1% |
Interest Cost to EBITDA % | 3.4% | 4.1% | 10.7% | - | 14.2% | 8.5% | 6.9% | 16.6% | 17.7% | 28.6% | 81.9% | - | 125.4% | 48.0% | 53.4% | 85.0% |
Debt to Equity Ratio | 0.18 | 0.33 | 0.18 | 0.15 | 0.50 | 0.52 | 0.32 | 0.41 | 0.64 | 0.43 | 4.40 | 3.06 | 1.40 | 1.15 | 0.88 | 1.28 |
RONW | 28.2% | 34.4% | 10.5% | - | 14.2% | 14.6% | 15.7% | 10.6% | 9.3% | 11.2% | 1.5% | - | - | 16.0% | 17.3% | 0.1% |
ROCE | 31.2% | 37.5% | 13.1% | -6.9% | 15.5% | 17.1% | 19.8% | 13.3% | 11.8% | 11.5% | 9.6% | 10.7% | 8.5% | 22.8% | 22.3% | 14.8% |