Safari Industries (India) Ltd

Safari Industries (India) Ltd

Next 500 2024
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#467(2024)#433(2021)
#467(2024)#433(2021)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
1,560
(INR Cr)
Net Operating Income
1,550
(INR Cr)
Assets
970
(INR Cr)
Profit
176
(INR Cr)
Net Worth
823
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
1560
17.4%
1329
79.7%
739
159.8%
285
-57.4%
668
4.2%
641
46.1%
439
21.3%
362
23.0%
294
28.9%
228
25.1%
183
62.8%
112
48.2%
76
-1.3%
77
24.5%
62
3.5%
60
-
Net Operating Income
(INR Cr)
1550
27.92%
1212
71.87%
705
115.00%
328
-52.18%
686
18.73%
578
37.85%
419
21.98%
344
23.52%
278
28.80%
216
29.72%
166
0.00%
100
48.77%
67
-7.21%
72
16.74%
62
1.57%
61
-2.24%
Profit
(INR Cr)
176
40.6%
125
459.2%
22
-
-21
-
31
12.7%
27
26.3%
22
111.6%
10
31.4%
8
81.9%
4
3450.0%
0
-
-1
-
-1
-
3
37.3%
2
-
0
-
Assets
(INR Cr)
970
71.6%
565
58.5%
357
11.4%
320
-7.2%
345
13.1%
305
33.8%
228
59.5%
143
-4.3%
149
36.4%
109
64.1%
67
34.3%
50
60.6%
31
5.6%
29
32.2%
22
-8.0%
24
-
Net Worth
(INR Cr)
823
93.4%
426
41.4%
301
7.9%
279
21.0%
231
15.0%
201
16.0%
173
71.2%
101
10.9%
91
19.1%
76
520.3%
12
0.0%
12
-4.8%
13
-5.2%
14
15.1%
12
11.7%
11
0.1%
Employee Cost
(INR Cr)
98
13.8%
86
29.2%
66
10.9%
60
-22.0%
77
17.1%
66
25.6%
52
30.3%
40
37.5%
29
23.2%
24
35.0%
18
18.8%
15
100.0%
7
4.4%
7
13.1%
6
-5.6%
7
-
Interest Cost
(INR Cr)
108561043433643333
Cash & Bank Balance
(INR Cr)
218865965213554332212
Total Debt
(INR Cr)
146139564111410455425833543718161014

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 11.3%9.4%3.0%-4.6%4.2%4.9%2.8%2.6%1.9%0.1%--3.5%3.1%0.0%
Profit As % Of Assets 18.1%22.1%6.3%-8.9%8.9%9.5%7.1%5.2%3.9%0.2%--9.1%8.7%0.0%
Profit As % Of Networth 21.4%29.4%7.4%-13.3%13.6%12.5%10.1%8.5%5.6%1.0%--19.6%16.4%0.1%
Interest Cost to EBITDA % 3.4%4.1%10.7%-14.2%8.5%6.9%16.6%17.7%28.6%81.9%-125.4%48.0%53.4%85.0%
Debt to Equity Ratio 0.180.330.180.150.500.520.320.410.640.434.403.061.401.150.881.28
RONW 28.2%34.4%10.5%-14.2%14.6%15.7%10.6%9.3%11.2%1.5%--16.0%17.3%0.1%
ROCE 31.2%37.5%13.1%-6.9%15.5%17.1%19.8%13.3%11.8%11.5%9.6%10.7%8.5%22.8%22.3%14.8%