PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 812 16.2% | 699 19.3% | 586 15.7% | 506 41.6% | 357 48.2% | 241 71.6% | 141 36.0% | 103 71.0% | 60 17.7% | 51 59.2% | 32 -2.3% | 33 -22.0% | 42 - |
Net Operating Income (INR Cr) | 796 15.41% | 690 17.17% | 589 22.63% | 480 47.16% | 326 56.67% | 208 53.33% | 136 0.00% | 101 64.47% | 61 26.34% | 48 51.71% | 32 0.00% | 33 -21.93% | 42 0.00% |
Profit (INR Cr) | 8 - | -51 - | -72 - | 25 -26.5% | 33 12.6% | 30 357.3% | 6 -60.5% | 16 422.6% | 3 75.4% | 2 - | -7 - | 2 -70.4% | 8 - |
Assets (INR Cr) | 724 -12.3% | 826 20.6% | 685 28.2% | 534 13.7% | 470 60.8% | 292 127.4% | 128 63.8% | 78 14.1% | 69 28.2% | 54 13.3% | 47 20.9% | 39 25.1% | 31 - |
Net Worth (INR Cr) | 553 38.0% | 401 20.2% | 334 -20.2% | 418 7.4% | 389 45.3% | 268 193.6% | 91 0.0% | 45 58.2% | 28 12.5% | 25 7.7% | 23 0.0% | 27 9.6% | 25 0.0% |
Employee Cost (INR Cr) | 212 10.1% | 193 41.6% | 136 34.7% | 101 39.9% | 72 56.3% | 46 65.2% | 28 39.5% | 20 49.1% | 13 28.8% | 10 - | 0 - | 0 - | 0 - |
Interest Cost (INR Cr) | 33 | 22 | 20 | 9 | 7 | 5 | 3 | 5 | 4 | 2 | 2 | 1 | 1 |
Cash & Bank Balance (INR Cr) | 63 | 174 | 144 | 67 | 175 | 115 | 4 | 5 | 10 | 2 | 2 | 0 | 3 |
Total Debt (INR Cr) | 132 | 386 | 325 | 97 | 78 | 22 | 34 | 32 | 39 | 26 | 23 | 12 | 7 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.0% | - | - | 4.9% | 9.4% | 12.3% | 4.6% | 15.9% | 5.2% | 3.5% | - | 7.2% | 19.0% |
Profit As % Of Assets | 1.1% | - | - | 4.6% | 7.1% | 10.2% | 5.1% | 20.9% | 4.6% | 3.3% | - | 6.1% | 25.8% |
Profit As % Of Networth | 1.5% | - | - | 5.9% | 8.6% | 11.1% | 7.1% | 36.8% | 11.1% | 7.1% | - | 8.8% | 32.6% |
Interest Cost to EBITDA % | 28.8% | 68.7% | 288.5% | 15.6% | 12.8% | 9.3% | 30.8% | 16.1% | 27.6% | 25.4% | 821.4% | 15.9% | 7.9% |
Debt to Equity Ratio | 0.24 | 0.96 | 0.97 | 0.23 | 0.20 | 0.08 | 0.38 | 0.72 | 1.38 | 1.04 | 0.97 | 0.45 | 0.27 |
RONW | 2.5% | - | - | 6.3% | 10.2% | 14.7% | 6.9% | 45.1% | 11.8% | 7.4% | - | 9.2% | 32.6% |
ROCE | 8.5% | 1.1% | 2.9% | 9.4% | 13.7% | 22.8% | 10.8% | 35.1% | 12.4% | 8.8% | -9.8% | 11.3% | 34.4% |