Salzer Electronics Ltd
Next 500 2023
+ 2 More
+ 2 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#495(2023)#435(2022)#489(2021)
#495(2023)#435(2022)#489(2021)
Financial Data 2024
Revenue
1,176
(INR Cr)
Net Operating Income
1,166
(INR Cr)
Assets
793
(INR Cr)
Profit
46
(INR Cr)
Net Worth
473
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 1176 11.1% | 1059 28.9% | 821 28.3% | 640 7.7% | 595 6.0% | 561 16.7% | 481 16.8% | 412 14.6% | 359 25.1% | 287 14.2% | 251 7.7% | 233 2.2% | 228 19.9% | 190 6.7% | 178 56.0% | 114 - |
| Net Operating Income (INR Cr) | 1166 12.45% | 1037 29.08% | 804 28.41% | 626 7.08% | 584 0.00% | 560 26.42% | 443 15.01% | 385 6.60% | 361 27.48% | 283 15.85% | 245 6.91% | 229 2.62% | 223 23.38% | 181 5.54% | 171 66.81% | 103 42.22% |
| Profit (INR Cr) | 46 18.5% | 39 71.4% | 23 10.1% | 21 -24.3% | 27 13.2% | 24 19.7% | 20 15.5% | 17 1.7% | 17 42.3% | 12 41.9% | 8 19.6% | 7 -13.8% | 8 -9.5% | 9 9.3% | 8 54.8% | 5 - |
| Assets (INR Cr) | 793 14.1% | 695 13.7% | 611 13.0% | 541 9.6% | 494 13.4% | 435 4.4% | 417 16.3% | 358 17.3% | 306 46.8% | 208 12.8% | 184 9.2% | 169 13.2% | 149 7.5% | 139 19.3% | 116 10.5% | 105 - |
| Net Worth (INR Cr) | 473 16.1% | 408 15.2% | 354 6.5% | 332 7.2% | 310 0.0% | 287 6.3% | 270 16.1% | 233 19.0% | 195 81.1% | 108 11.6% | 97 7.4% | 90 6.7% | 84 8.1% | 78 11.1% | 70 11.1% | 63 45.8% |
| Employee Cost (INR Cr) | 47 18.5% | 39 17.2% | 34 19.5% | 28 -5.8% | 30 19.9% | 25 25.3% | 20 5.9% | 19 6.1% | 18 13.8% | 16 18.4% | 13 6.9% | 12 30.5% | 9 11.2% | 8 34.7% | 6 10.4% | 6 - |
| Interest Cost (INR Cr) | 34 | 26 | 20 | 21 | 21 | 20 | 15 | 15 | 13 | 12 | 12 | 12 | 12 | 9 | 8 | 6 |
| Cash & Bank Balance (INR Cr) | 12 | 17 | 12 | 14 | 12 | 14 | 10 | 12 | 13 | 9 | 11 | 10 | 14 | 10 | 12 | 8 |
| Total Debt (INR Cr) | 312 | 281 | 252 | 204 | 179 | 148 | 146 | 126 | 109 | 97 | 83 | 72 | 59 | 57 | 46 | 42 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 3.9% | 3.7% | 2.8% | 3.2% | 4.6% | 4.3% | 4.2% | 4.2% | 4.8% | 4.2% | 3.4% | 3.0% | 3.6% | 4.8% | 4.6% | 4.7% |
| Profit As % Of Assets | 5.8% | 5.6% | 3.7% | 3.8% | 5.5% | 5.5% | 4.8% | 4.8% | 5.6% | 5.8% | 4.6% | 4.2% | 5.5% | 6.5% | 7.1% | 5.1% |
| Profit As % Of Networth | 9.7% | 9.5% | 6.4% | 6.2% | 8.7% | 8.4% | 7.4% | 7.5% | 8.7% | 11.1% | 8.7% | 7.8% | 9.7% | 11.6% | 11.8% | 8.5% |
| Interest Cost to EBITDA % | 29.1% | 27.2% | 30.0% | 33.9% | 31.9% | 31.2% | 28.0% | 33.1% | 30.6% | 34.8% | 39.5% | 41.3% | 40.3% | 34.5% | 42.1% | 45.6% |
| Debt to Equity Ratio | 0.66 | 0.69 | 0.71 | 0.61 | 0.58 | 0.51 | 0.54 | 0.54 | 0.56 | 0.90 | 0.86 | 0.80 | 0.70 | 0.73 | 0.65 | 0.66 |
| RONW | 10.7% | 10.4% | 7.1% | 6.7% | 8.8% | 8.6% | 8.0% | 8.1% | 11.2% | 11.7% | 9.0% | 8.1% | 10.1% | 12.2% | 12.4% | 10.0% |
| ROCE | 13.4% | 12.5% | 9.2% | 9.6% | 10.8% | 12.3% | 11.8% | 12.3% | 14.6% | 14.9% | 13.4% | 13.3% | 15.1% | 15.3% | 17.1% | 14.1% |