Samsonite South Asia Pvt Ltd

Samsonite South Asia Pvt Ltd

Next 500 2024
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#252(2024)#370(2023)
#252(2024)#370(2023)
Ranking Trend Fortune Next 500 India

Financial Data 2023

Revenue
2,421
(INR Cr)
Net Operating Income
2,299
(INR Cr)
Assets
995
(INR Cr)
Profit
213
(INR Cr)
Net Worth
645
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS20232022202120202019201820172016201520142013201220102009
Revenue
(INR Cr)
2421
18.6%
2041
83.7%
1111
145.0%
454
-67.0%
1374
5.4%
1305
25.5%
1040
8.7%
956
-4.9%
1005
9.6%
918
17.6%
781
-
671
47.3%
456
61.8%
282
-
Net Operating Income
(INR Cr)
2299
22.11%
1882
74.37%
1080
115.61%
501
-63.40%
1368
8.48%
1261
26.30%
999
6.09%
941
-3.45%
975
6.22%
918
17.55%
-649
0.00%
424
54.03%
275
0.00%
Profit
(INR Cr)
213
23.7%
172
132.0%
74
-
-149
-
141
3.8%
135
29.2%
105
31.2%
80
-22.5%
103
26.8%
81
84.6%
44
-
25
14.3%
22
33.3%
16
-
Assets
(INR Cr)
995
47.3%
675
19.2%
566
14.0%
497
4.4%
476
26.9%
375
17.0%
321
-6.1%
341
12.9%
302
30.7%
231
1.6%
228
-
220
194.6%
75
9.0%
68
-
Net Worth
(INR Cr)
645
49.2%
432
31.0%
330
30.7%
253
-43.2%
445
28.8%
345
17.2%
295
-6.9%
316
13.3%
279
39.9%
200
41.4%
141
-
97
0.0%
55
-1.6%
56
0.0%
Employee Cost
(INR Cr)
223
18.7%
188
33.7%
140
35.8%
103
-24.3%
137
5.5%
129
26.1%
103
27.2%
81
5.6%
76
-
0
-
0
-
57
38.6%
41
58.4%
26
-
Interest Cost
(INR Cr)
3318151221111001233
Cash & Bank Balance
(INR Cr)
23930618377294542855716157118
Total Debt
(INR Cr)
1291271131100000012731161912

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS20232022202120202019201820172016201520142013201220102009
Profit As % Of Revenues 8.8%8.5%6.7%-10.2%10.4%10.1%8.4%10.3%8.9%5.6%3.7%4.8%5.9%
Profit As % Of Assets 21.4%25.5%13.1%-29.5%36.1%32.7%23.4%34.1%35.2%19.3%11.4%29.5%24.1%
Profit As % Of Networth 33.1%39.9%22.5%-31.6%39.2%35.6%25.3%36.9%40.7%31.2%25.9%39.8%29.4%
Interest Cost to EBITDA % 8.9%6.3%9.9%-1.0%0.5%0.5%0.4%0.4%--21.1%7.1%9.2%
Debt to Equity Ratio 0.200.290.340.43-----0.060.511.200.350.22
RONW 39.6%45.2%25.5%-35.6%42.3%34.3%26.8%43.0%47.7%31.2%25.9%39.5%29.4%
ROCE 38.4%40.1%21.7%-38.2%49.7%60.5%49.2%38.2%59.5%54.4%29.1%22.2%51.3%39.9%