PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2421 18.6% | 2041 83.7% | 1111 145.0% | 454 -67.0% | 1374 5.4% | 1305 25.5% | 1040 8.7% | 956 -4.9% | 1005 9.6% | 918 17.6% | 781 - | 671 47.3% | 456 61.8% | 282 - |
Net Operating Income (INR Cr) | 2299 22.11% | 1882 74.37% | 1080 115.61% | 501 -63.40% | 1368 8.48% | 1261 26.30% | 999 6.09% | 941 -3.45% | 975 6.22% | 918 17.55% | - | 649 0.00% | 424 54.03% | 275 0.00% |
Profit (INR Cr) | 213 23.7% | 172 132.0% | 74 - | -149 - | 141 3.8% | 135 29.2% | 105 31.2% | 80 -22.5% | 103 26.8% | 81 84.6% | 44 - | 25 14.3% | 22 33.3% | 16 - |
Assets (INR Cr) | 995 47.3% | 675 19.2% | 566 14.0% | 497 4.4% | 476 26.9% | 375 17.0% | 321 -6.1% | 341 12.9% | 302 30.7% | 231 1.6% | 228 - | 220 194.6% | 75 9.0% | 68 - |
Net Worth (INR Cr) | 645 49.2% | 432 31.0% | 330 30.7% | 253 -43.2% | 445 28.8% | 345 17.2% | 295 -6.9% | 316 13.3% | 279 39.9% | 200 41.4% | 141 - | 97 0.0% | 55 -1.6% | 56 0.0% |
Employee Cost (INR Cr) | 223 18.7% | 188 33.7% | 140 35.8% | 103 -24.3% | 137 5.5% | 129 26.1% | 103 27.2% | 81 5.6% | 76 - | 0 - | 0 - | 57 38.6% | 41 58.4% | 26 - |
Interest Cost (INR Cr) | 33 | 18 | 15 | 12 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 12 | 3 | 3 |
Cash & Bank Balance (INR Cr) | 239 | 306 | 183 | 77 | 29 | 45 | 42 | 85 | 57 | 16 | 15 | 7 | 11 | 8 |
Total Debt (INR Cr) | 129 | 127 | 113 | 110 | 0 | 0 | 0 | 0 | 0 | 12 | 73 | 116 | 19 | 12 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 8.8% | 8.5% | 6.7% | - | 10.2% | 10.4% | 10.1% | 8.4% | 10.3% | 8.9% | 5.6% | 3.7% | 4.8% | 5.9% |
Profit As % Of Assets | 21.4% | 25.5% | 13.1% | - | 29.5% | 36.1% | 32.7% | 23.4% | 34.1% | 35.2% | 19.3% | 11.4% | 29.5% | 24.1% |
Profit As % Of Networth | 33.1% | 39.9% | 22.5% | - | 31.6% | 39.2% | 35.6% | 25.3% | 36.9% | 40.7% | 31.2% | 25.9% | 39.8% | 29.4% |
Interest Cost to EBITDA % | 8.9% | 6.3% | 9.9% | - | 1.0% | 0.5% | 0.5% | 0.4% | 0.4% | - | - | 21.1% | 7.1% | 9.2% |
Debt to Equity Ratio | 0.20 | 0.29 | 0.34 | 0.43 | - | - | - | - | - | 0.06 | 0.51 | 1.20 | 0.35 | 0.22 |
RONW | 39.6% | 45.2% | 25.5% | - | 35.6% | 42.3% | 34.3% | 26.8% | 43.0% | 47.7% | 31.2% | 25.9% | 39.5% | 29.4% |
ROCE | 38.4% | 40.1% | 21.7% | -38.2% | 49.7% | 60.5% | 49.2% | 38.2% | 59.5% | 54.4% | 29.1% | 22.2% | 51.3% | 39.9% |