Sandoz Pvt Ltd

Next 500 2015
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#143(2015)
#143(2015)

Financial Data 2024

Revenue
2,733
(INR Cr)
Net Operating Income
2,820
(INR Cr)
Assets
1,702
(INR Cr)
Profit
185
(INR Cr)
Net Worth
823
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS202420232022202120202019201820172016201520142013201220112010
Revenue
(INR Cr)
2733
10.0%
2485
53.6%
1618
-8.9%
1776
17.9%
1506
2.9%
1464
32.0%
1109
-4.6%
1163
-17.8%
1415
0.7%
1406
5.5%
1332
-9.5%
1472
5.7%
1392
22.3%
1139
15.6%
985
-
Net Operating Income
(INR Cr)
2820
16.20%
2426
44.20%
1683
0.78%
1670
10.72%
1508
3.56%
1456
31.95%
1104
-2.91%
1137
-22.65%
1470
4.68%
1404
9.02%
1288
-12.40%
1470
5.90%
1388
22.79%
1130
16.24%
973
0.00%
Profit
(INR Cr)
185
23.9%
149
108.2%
72
21.1%
59
5.6%
56
-49.0%
110
158.2%
43
-20.3%
53
-15.2%
63
24.3%
51
-8.6%
55
35.3%
41
-10.3%
46
39.9%
33
-
-3
-
Assets
(INR Cr)
1702
57.3%
1082
7.7%
1004
20.0%
837
9.4%
765
-6.0%
814
-5.0%
856
0.1%
855
0.7%
849
-14.8%
996
9.2%
912
0.2%
911
-2.1%
930
2.8%
905
12.8%
802
-
Net Worth
(INR Cr)
823
20.8%
682
-17.7%
828
9.5%
756
8.7%
695
8.8%
639
20.8%
529
9.1%
485
10.6%
438
16.8%
376
15.6%
325
20.6%
269
17.9%
229
24.9%
183
21.7%
150
0.0%
Employee Cost
(INR Cr)
465
97.9%
235
108.3%
113
-16.6%
135
5.0%
129
-15.0%
152
-20.6%
191
16.8%
164
3.1%
159
12.8%
141
13.9%
124
-
0
-
0
-
0
-
0
-
Interest Cost
(INR Cr)
381291121524314557610000
Cash & Bank Balance
(INR Cr)
13382212712115153
Total Debt
(INR Cr)
6693091485142152289332376596569623687707652

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS202420232022202120202019201820172016201520142013201220112010
Profit As % Of Revenues 6.8%6.0%4.4%3.3%3.7%7.5%3.8%4.6%4.5%3.6%4.2%2.8%3.3%2.9%-
Profit As % Of Assets 10.9%13.8%7.1%7.1%7.3%13.5%5.0%6.2%7.4%5.1%6.1%4.5%4.9%3.6%-
Profit As % Of Networth 22.4%21.9%8.7%7.8%8.1%17.2%8.0%11.0%14.4%13.5%17.1%15.2%20.0%17.8%-
Interest Cost to EBITDA % 10.5%4.6%6.5%1.6%8.7%7.9%21.4%22.7%24.1%31.5%30.8%----
Debt to Equity Ratio 0.810.450.180.070.060.240.550.680.861.591.752.313.013.864.34
RONW 24.6%19.7%9.0%8.2%8.4%18.8%8.4%11.6%15.5%14.5%18.6%16.4%22.2%19.6%-
ROCE 19.7%19.5%11.9%8.2%14.6%18.3%8.8%14.0%14.9%13.4%16.4%6.7%6.1%5.6%0.0%