PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 988 -6.7% | 1059 31.0% | 808 45.3% | 556 -13.8% | 646 -4.9% | 679 14.8% | 591 9.1% | 542 6.8% | 507 8.1% | 469 -4.6% | 491 3.0% | 477 29.7% | 368 16.3% | 316 21.9% | 260 3.5% | 251 - |
Net Operating Income (INR Cr) | 975 -6.22% | 1040 31.13% | 793 41.93% | 559 -12.49% | 639 -0.84% | 644 9.88% | 586 10.29% | 531 5.64% | 503 0.00% | 468 -5.79% | 497 4.88% | 474 30.59% | 363 15.07% | 315 21.33% | 260 4.72% | 248 13.37% |
Profit (INR Cr) | -12 - | 7 -61.7% | 19 14.2% | 17 - | -2 - | 25 239.6% | 7 43.5% | 5 22.8% | 4 -55.3% | 9 41.1% | 7 -6.1% | 7 131.3% | 3 -0.3% | 3 271.1% | 1 15.3% | 1 - |
Assets (INR Cr) | 282 12.4% | 251 10.5% | 227 -3.8% | 236 7.5% | 220 -6.2% | 234 21.7% | 193 14.7% | 168 7.7% | 156 10.2% | 141 32.2% | 107 1.6% | 105 24.5% | 85 1.2% | 84 -5.5% | 88 17.8% | 75 - |
Net Worth (INR Cr) | 104 -10.5% | 116 4.7% | 110 17.8% | 94 21.9% | 77 -4.4% | 80 25.7% | 64 7.9% | 59 11.2% | 53 0.0% | 47 18.0% | 40 15.4% | 34 21.4% | 28 8.3% | 26 24.3% | 21 1.9% | 21 1.5% |
Employee Cost (INR Cr) | 62 4.2% | 60 19.0% | 50 17.0% | 43 -16.9% | 51 4.4% | 49 5.5% | 47 7.4% | 43 -1.1% | 44 18.9% | 37 13.5% | 33 26.6% | 26 6.9% | 24 3.2% | 23 24.2% | 19 2.9% | 18 - |
Interest Cost (INR Cr) | 15 | 12 | 11 | 14 | 17 | 12 | 12 | 11 | 11 | 8 | 8 | 8 | 7 | 7 | 6 | 5 |
Cash & Bank Balance (INR Cr) | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Total Debt (INR Cr) | 171 | 128 | 113 | 140 | 140 | 150 | 124 | 106 | 99 | 91 | 65 | 69 | 53 | 55 | 67 | 54 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | 0.7% | 2.3% | 3.0% | - | 3.7% | 1.3% | 1.0% | 0.8% | 2.0% | 1.4% | 1.5% | 0.8% | 1.0% | 0.3% | 0.3% |
Profit As % Of Assets | - | 2.9% | 8.3% | 7.0% | - | 10.8% | 3.9% | 3.1% | 2.7% | 6.7% | 6.2% | 6.8% | 3.6% | 3.7% | 0.9% | 1.0% |
Profit As % Of Networth | - | 6.2% | 17.1% | 17.6% | - | 31.3% | 11.6% | 8.7% | 7.9% | 20.2% | 16.9% | 20.7% | 10.9% | 11.8% | 4.0% | 3.5% |
Interest Cost to EBITDA % | 278.9% | 56.5% | 23.2% | 26.5% | 88.7% | 42.0% | 45.7% | 56.1% | 45.4% | 29.0% | 31.4% | 39.2% | 49.3% | 39.9% | 49.7% | 51.6% |
Debt to Equity Ratio | 1.66 | 1.11 | 1.02 | 1.50 | 1.83 | 1.86 | 1.94 | 1.79 | 1.86 | 1.96 | 1.64 | 2.01 | 1.89 | 2.09 | 3.22 | 2.65 |
RONW | - | 0.5% | 18.5% | 19.4% | - | 13.0% | 11.9% | 9.2% | 7.9% | 21.8% | 18.1% | 22.7% | 11.3% | 13.1% | 4.0% | 3.0% |
ROCE | -1.5% | 5.4% | 17.5% | 18.4% | 4.4% | 11.6% | 13.1% | 11.2% | 10.8% | 17.2% | 18.5% | 15.1% | 13.7% | 14.4% | 9.6% | 9.3% |