PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2211 18.4% | 1868 22.5% | 1524 14.5% | 1332 -2.1% | 1360 -2.7% | 1398 0.8% | 1386 7.6% | 1288 -9.8% | 1428 4.4% | 1368 5.7% | 1294 -2.4% | 1326 -1.4% | 1345 - | 0 - |
Net Operating Income (INR Cr) | 2207 24.17% | 1777 16.13% | 1530 17.98% | 1297 -6.30% | 1384 -0.42% | 1390 5.81% | 1314 4.03% | 1263 -9.95% | 1403 7.03% | 1310 7.80% | 1216 -7.23% | 1310 -2.87% | 1349 0.00% | 0 0.00% |
Profit (INR Cr) | 172 39.2% | 124 347.6% | 28 - | -1 - | -30 - | -24 - | -65 - | -176 - | -18 - | -29 - | -125 - | -28 - | 40 - | 0 - |
Assets (INR Cr) | 892 24.4% | 717 26.8% | 565 -1.5% | 574 10.2% | 521 3.9% | 501 5.6% | 475 -22.2% | 610 40.2% | 435 -0.7% | 438 13.0% | 388 -22.0% | 497 -3.0% | 512 - | 0 - |
Net Worth (INR Cr) | 212 218.0% | 67 -237.5% | -48 -40.2% | -81 -2.6% | -83 36.0% | -61 91.1% | -32 -128.0% | 114 71.2% | 67 -21.4% | 85 -25.1% | 114 -52.4% | 239 -10.7% | 267 - | 0 0.0% |
Employee Cost (INR Cr) | 271 14.9% | 236 12.1% | 210 13.9% | 185 -11.8% | 210 4.9% | 200 8.2% | 185 6.9% | 173 2.7% | 168 10.9% | 152 5.7% | 143 -3.2% | 148 21.1% | 122 - | 0 - |
Interest Cost (INR Cr) | 69 | 53 | 48 | 48 | 48 | 44 | 44 | 42 | 43 | 39 | 26 | 32 | 16 | 0 |
Cash & Bank Balance (INR Cr) | 47 | 20 | 36 | 23 | 13 | 18 | 51 | 21 | 1 | 54 | 1 | 4 | 11 | 0 |
Total Debt (INR Cr) | 376 | 376 | 360 | 411 | 366 | 340 | 304 | 480 | 175 | 333 | 260 | 234 | 225 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 7.8% | 6.6% | 1.8% | - | - | - | - | - | - | - | - | - | 3.0% | - |
Profit As % Of Assets | 19.3% | 17.3% | 4.9% | - | - | - | - | - | - | - | - | - | 7.8% | - |
Profit As % Of Networth | 81.3% | 185.7% | - | - | - | - | - | - | - | - | - | - | 14.9% | - |
Interest Cost to EBITDA % | 23.6% | 31.7% | 58.1% | 95.0% | 178.5% | 1896.6% | - | - | 107.6% | - | - | 139.1% | 16.8% | - |
Debt to Equity Ratio | 1.78 | 5.65 | - | - | - | - | - | 4.19 | 2.62 | 3.92 | 2.29 | 0.98 | 0.84 | - |
RONW | 62.4% | 39.4% | - | - | - | - | - | - | - | - | - | - | 29.8% | - |
ROCE | 29.7% | 17.8% | 10.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 30.1% | 0.0% |