SEIL Energy India Ltd

Financial Data

PARAMETERS	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue (INR Cr)	11071 12.8%	9811 -3.6%	10179 30.9%	7778 4.2%	7464 -1.3%	7559 -4.7%	7933 62.5%	4883 102.4%	2412 -	14 -	0 -	0 -
Net Operating Income (INR Cr)	9832 4.73%	9389 22.10%	7689 4.37%	7367 0.00%	7111 -3.21%	7346 6.28%	7816 63.55%	4779 99.22%	2399 0.00%	0 0.00%	0 0.00%	0 0.00%
Profit (INR Cr)	2281 267.1%	621 -77.3%	2735 224.2%	844 610.8%	119 -	-63 -	-549 -	-330 -	-120 -	-2 -	-2 -	-1 -
Assets (INR Cr)	17308 -6.1%	18439 -6.0%	19605 -32.9%	29210 16.4%	25085 1.5%	24723 -5.8%	26254 0.8%	26048 154.4%	10237 15.3%	8880 24.9%	7108 48.0%	4802 -
Net Worth (INR Cr)	10539 -10.0%	11706 5.5%	11099 32.5%	8377 0.0%	10007 7.7%	9290 -0.7%	6366 3.1%	6174 178.8%	2215 0.0%	1693 127.8%	743 12.0%	664 0.0%
Employee Cost (INR Cr)	198 5.3%	188 -24.0%	248 49.9%	165 -1.4%	168 5.2%	159 6.2%	150 16.8%	128 177.7%	46 2259.2%	2 39.0%	1 74.1%	1 -
Interest Cost (INR Cr)	709	796	1089	1340	1439	1454	2109	1722	764	4	0	0
Cash & Bank Balance (INR Cr)	174	103	680	683	592	450	844	887	242	210	441	166
Total Debt (INR Cr)	6762	6732	8499	20110	14357	14757	19688	18929	8019	7186	5860	3395

PARAMETERS	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Profit As % Of Revenues	20.6%	6.3%	26.9%	10.9%	1.6%	-	-	-	-	-	-	-
Profit As % Of Assets	13.2%	3.4%	14.0%	2.9%	0.5%	-	-	-	-	-	-	-
Profit As % Of Networth	21.6%	5.3%	24.6%	10.1%	1.2%	-	-	-	-	-	-	-
Interest Cost to EBITDA %	22.7%	43.9%	52.6%	53.2%	73.8%	75.8%	83.2%	85.6%	83.4%	-	-	-
Debt to Equity Ratio	0.64	0.58	0.77	2.40	1.43	1.59	3.09	3.07	3.62	4.24	7.88	5.12
RONW	20.5%	5.5%	4.0%	10.1%	1.2%	-	-	-	-	-	-	-
ROCE	21.1%	8.6%	6.3%	7.5%	6.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%