SEL Manufacturing Company Ltd
Next 500 2020
+ 8 More
+ 8 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Fortune 500 India
#378(2016)
#320(2015)
#249(2014)
#366(2013)
#366(2012)
#368(2011)
#378(2016)#320(2015)#249(2014)#366(2013)#366(2012)#368(2011)
Ranking Trend Fortune 500 India
Next 500 India
#476(2020)#248(2019)#45(2018)
#476(2020)#248(2019)#45(2018)
Ranking Trend Fortune Next 500 India
Financial Data 2024
Revenue
360
(INR Cr)
Net Operating Income
374
(INR Cr)
Assets
884
(INR Cr)
Profit
-193
(INR Cr)
Net Worth
-56
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 360 -40.5% | 605 37.8% | 439 -85.1% | 2953 593.9% | 426 -38.0% | 686 -33.8% | 1037 -37.1% | 1647 -37.5% | 2637 -15.8% | 3131 -24.6% | 4152 -0.7% | 4182 58.9% | 2631 36.7% | 1925 83.3% | 1050 56.1% | 673 - |
| Net Operating Income (INR Cr) | 374 -32.49% | 554 31.95% | 420 120.68% | 190 -46.01% | 353 -41.88% | 607 -51.94% | 1263 -39.42% | 2084 -15.46% | 2465 -13.91% | 2863 -21.19% | 3633 -3.80% | 3777 70.01% | 2222 30.47% | 1703 81.65% | 937 55.21% | 604 50.95% |
| Profit (INR Cr) | -193 - | -186 - | -131 - | 2507 - | -587 - | -372 - | -2527 - | -573 - | -370 - | -149 - | -294 - | 138 66.6% | 83 -26.4% | 112 56.4% | 72 25.0% | 58 - |
| Assets (INR Cr) | 884 -18.5% | 1085 -15.6% | 1286 -6.5% | 1376 -39.9% | 2288 -21.3% | 2905 -12.1% | 3306 -42.8% | 5779 -10.8% | 6475 -1.8% | 6594 10.0% | 5996 4.3% | 5747 34.1% | 4285 52.4% | 2812 85.3% | 1518 57.7% | 963 - |
| Net Worth (INR Cr) | -56 -138.0% | 149 -43.7% | 264 -36.7% | 416 112.4% | -3360 -21.6% | -2762 -15.7% | -2387 -2102.8% | 119 -81.6% | 646 -36.8% | 1022 -15.0% | 1202 -19.2% | 1488 36.0% | 1094 7.9% | 1014 101.1% | 504 54.6% | 326 47.7% |
| Employee Cost (INR Cr) | 26 -43.2% | 45 -44.5% | 82 62.5% | 50 -44.3% | 90 -21.2% | 115 -9.9% | 127 -2.8% | 131 -3.2% | 135 1.8% | 133 -9.6% | 147 0.9% | 145 104.1% | 71 47.4% | 48 98.2% | 24 64.9% | 15 - |
| Interest Cost (INR Cr) | 60 | 43 | 30 | 2 | 3 | 7 | 11 | 147 | 496 | 342 | 432 | 346 | 185 | 88 | 63 | 40 |
| Cash & Bank Balance (INR Cr) | 3 | 3 | 7 | 12 | 3 | 6 | 5 | 15 | 53 | 98 | 20 | 134 | 88 | 108 | 60 | 113 |
| Total Debt (INR Cr) | 940 | 932 | 1017 | 959 | 5600 | 5623 | 5650 | 5658 | 5828 | 5502 | 4793 | 4255 | 3189 | 1798 | 1013 | 636 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | - | - | - | 84.9% | - | - | - | - | - | - | - | 3.3% | 3.2% | 5.8% | 6.9% | 8.6% |
| Profit As % Of Assets | - | - | - | 182.2% | - | - | - | - | - | - | - | 2.4% | 1.9% | 4.0% | 4.7% | 6.0% |
| Profit As % Of Networth | - | - | - | 602.2% | - | - | - | - | - | - | - | 9.3% | 7.6% | 11.1% | 14.3% | 17.7% |
| Interest Cost to EBITDA % | - | - | - | - | - | - | - | - | 196.1% | 104.5% | 405.4% | 66.5% | 65.1% | 30.3% | 38.1% | 40.3% |
| Debt to Equity Ratio | - | 6.27 | 3.85 | 2.30 | - | - | - | 47.48 | 9.02 | 5.38 | 3.99 | 2.86 | 2.91 | 1.77 | 2.01 | 1.95 |
| RONW | - | - | - | 18.5% | - | - | - | - | - | - | - | 10.6% | 7.8% | 14.8% | 17.4% | 21.1% |
| ROCE | 0.0% | 0.0% | 0.0% | -12.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 3.8% | 11.1% | 8.8% | 11.8% | 13.0% | 14.6% |