SEL Manufacturing Company Ltd

Next 500 2020
+ 8 More
+ 8 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Fortune 500 India
#378(2016)
#320(2015)
#249(2014)
#366(2013)
#366(2012)
#368(2011)
#378(2016)#320(2015)#249(2014)#366(2013)#366(2012)#368(2011)
Ranking Trend Fortune 500 India
Next 500 India
#476(2020)#248(2019)#45(2018)
#476(2020)#248(2019)#45(2018)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
360
(INR Cr)
Net Operating Income
374
(INR Cr)
Assets
884
(INR Cr)
Profit
-193
(INR Cr)
Net Worth
-56
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
360
-40.5%
605
37.8%
439
-85.1%
2953
593.9%
426
-38.0%
686
-33.8%
1037
-37.1%
1647
-37.5%
2637
-15.8%
3131
-24.6%
4152
-0.7%
4182
58.9%
2631
36.7%
1925
83.3%
1050
56.1%
673
-
Net Operating Income
(INR Cr)
374
-32.49%
554
31.95%
420
120.68%
190
-46.01%
353
-41.88%
607
-51.94%
1263
-39.42%
2084
-15.46%
2465
-13.91%
2863
-21.19%
3633
-3.80%
3777
70.01%
2222
30.47%
1703
81.65%
937
55.21%
604
50.95%
Profit
(INR Cr)
-193
-
-186
-
-131
-
2507
-
-587
-
-372
-
-2527
-
-573
-
-370
-
-149
-
-294
-
138
66.6%
83
-26.4%
112
56.4%
72
25.0%
58
-
Assets
(INR Cr)
884
-18.5%
1085
-15.6%
1286
-6.5%
1376
-39.9%
2288
-21.3%
2905
-12.1%
3306
-42.8%
5779
-10.8%
6475
-1.8%
6594
10.0%
5996
4.3%
5747
34.1%
4285
52.4%
2812
85.3%
1518
57.7%
963
-
Net Worth
(INR Cr)
-56
-138.0%
149
-43.7%
264
-36.7%
416
112.4%
-3360
-21.6%
-2762
-15.7%
-2387
-2102.8%
119
-81.6%
646
-36.8%
1022
-15.0%
1202
-19.2%
1488
36.0%
1094
7.9%
1014
101.1%
504
54.6%
326
47.7%
Employee Cost
(INR Cr)
26
-43.2%
45
-44.5%
82
62.5%
50
-44.3%
90
-21.2%
115
-9.9%
127
-2.8%
131
-3.2%
135
1.8%
133
-9.6%
147
0.9%
145
104.1%
71
47.4%
48
98.2%
24
64.9%
15
-
Interest Cost
(INR Cr)
60433023711147496342432346185886340
Cash & Bank Balance
(INR Cr)
33712365155398201348810860113
Total Debt
(INR Cr)
940932101795956005623565056585828550247934255318917981013636

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues ---84.9%-------3.3%3.2%5.8%6.9%8.6%
Profit As % Of Assets ---182.2%-------2.4%1.9%4.0%4.7%6.0%
Profit As % Of Networth ---602.2%-------9.3%7.6%11.1%14.3%17.7%
Interest Cost to EBITDA % --------196.1%104.5%405.4%66.5%65.1%30.3%38.1%40.3%
Debt to Equity Ratio -6.273.852.30---47.489.025.383.992.862.911.772.011.95
RONW ---18.5%-------10.6%7.8%14.8%17.4%21.1%
ROCE 0.0%0.0%0.0%-12.6%0.0%0.0%0.0%0.0%0.0%0.0%3.8%11.1%8.8%11.8%13.0%14.6%