Sequent Scientific Ltd
Next 500 2024
+ 5 More
+ 5 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#434(2024)#257(2023)#125(2022)#184(2021)#278(2020)#149(2019)
#434(2024)#257(2023)#125(2022)#184(2021)#278(2020)#149(2019)
Ranking Trend Fortune Next 500 India
Financial Data 2024
Revenue
1,425
(INR Cr)
Net Operating Income
1,370
(INR Cr)
Assets
1,222
(INR Cr)
Profit
-36
(INR Cr)
Net Worth
657
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 1425 1.2% | 1408 -4.4% | 1473 4.6% | 1409 18.9% | 1185 10.2% | 1075 -18.3% | 1317 86.8% | 705 14.7% | 614 21.5% | 505 23.8% | 408 18.6% | 344 -1.9% | 351 6.2% | 330 1.9% | 324 103.7% | 159 - |
| Net Operating Income (INR Cr) | 1370 -3.60% | 1421 0.57% | 1413 3.76% | 1362 15.47% | 1179 13.46% | 1039 22.58% | 848 24.03% | 684 12.76% | 606 36.77% | 443 12.21% | 395 20.85% | 327 -5.48% | 346 10.88% | 312 9.65% | 284 97.51% | 144 93.68% |
| Profit (INR Cr) | -36 - | -121 - | 41 -57.1% | 95 36.5% | 70 43.7% | 49 -88.5% | 422 - | -14 - | -18 - | -11 - | -110 - | -65 - | -1 - | 0 - | 37 - | -15 - |
| Assets (INR Cr) | 1222 0.6% | 1215 8.1% | 1124 5.7% | 1063 -7.8% | 1153 2.9% | 1121 1.7% | 1102 -25.7% | 1483 11.2% | 1333 84.3% | 723 48.4% | 487 16.9% | 417 4.0% | 401 26.4% | 317 9.4% | 290 83.6% | 158 - |
| Net Worth (INR Cr) | 657 -6.0% | 699 1.0% | 692 -4.9% | 728 5.9% | 687 -2.8% | 707 9.1% | 648 -33.7% | 977 3.3% | 946 936.1% | 91 60.9% | 57 -40.3% | 95 -22.5% | 123 -0.4% | 123 10.1% | 112 175.8% | 41 -29.4% |
| Employee Cost (INR Cr) | 251 -3.0% | 258 11.7% | 231 23.6% | 187 13.4% | 165 13.1% | 146 28.2% | 114 7.2% | 106 22.6% | 87 41.8% | 61 36.7% | 45 7.8% | 41 41.1% | 29 -1.4% | 30 -0.1% | 30 35.2% | 22 - |
| Interest Cost (INR Cr) | 48 | 36 | 16 | 24 | 36 | 33 | 33 | 28 | 38 | 43 | 34 | 33 | 30 | 24 | 22 | 5 |
| Cash & Bank Balance (INR Cr) | 70 | 42 | 59 | 56 | 76 | 72 | 42 | 47 | 25 | 38 | 36 | 33 | 36 | 9 | 14 | 4 |
| Total Debt (INR Cr) | 488 | 444 | 365 | 277 | 343 | 325 | 305 | 416 | 312 | 473 | 418 | 311 | 269 | 189 | 175 | 97 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | - | - | 2.8% | 6.8% | 5.9% | 4.5% | 32.0% | - | - | - | - | - | - | - | 11.5% | - |
| Profit As % Of Assets | - | - | 3.7% | 9.0% | 6.1% | 4.3% | 38.3% | - | - | - | - | - | - | - | 12.9% | - |
| Profit As % Of Networth | - | - | 5.9% | 13.1% | 10.2% | 6.9% | 65.1% | - | - | - | - | - | - | - | 33.5% | - |
| Interest Cost to EBITDA % | 164.3% | - | 14.4% | 12.0% | 21.0% | 26.3% | 44.7% | 70.1% | 69.1% | 2964.1% | - | - | 80.9% | 60.4% | 47.8% | - |
| Debt to Equity Ratio | 0.74 | 0.63 | 0.53 | 0.38 | 0.50 | 0.46 | 0.47 | 0.43 | 0.33 | 5.19 | 7.37 | 3.28 | 2.19 | 1.54 | 1.57 | 2.39 |
| RONW | - | - | 6.3% | 14.0% | 10.2% | 6.8% | 47.5% | - | - | - | - | - | - | - | 22.0% | - |
| ROCE | 0.5% | -3.5% | 6.6% | 14.6% | 10.8% | 7.4% | 35.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 5.0% | 10.4% | 19.2% | 0.0% |