Shanthi Feeds Pvt Ltd

Next 500 2018
+ 3 More
+ 3 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#153(2018)#131(2017)#165(2016)#210(2015)
#153(2018)#131(2017)#165(2016)#210(2015)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
3,186
(INR Cr)
Net Operating Income
3,195
(INR Cr)
Assets
1,108
(INR Cr)
Profit
89
(INR Cr)
Net Worth
895
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS202420232022202120202019201820172016201520142013201220112010
Revenue
(INR Cr)
3186
-1.9%
3245
15.0%
2821
37.0%
2059
18.8%
1734
32.3%
1311
-5.7%
1390
5.5%
1318
-0.4%
1324
13.3%
1169
-0.4%
1174
11.1%
1057
25.2%
844
21.9%
693
14.0%
608
-
Net Operating Income
(INR Cr)
3195
0.55%
3177
12.19%
2832
38.34%
2047
19.92%
1707
30.51%
1308
-5.52%
1384
5.21%
1316
0.15%
1314
12.25%
1170
0.24%
1168
10.47%
1057
25.18%
844
21.88%
693
14.00%
608
0.00%
Profit
(INR Cr)
89
43.4%
62
-61.3%
160
4.6%
153
245.5%
44
-27.5%
61
-8.6%
67
43.5%
46
107.3%
22
66.3%
13
11.8%
12
-50.7%
24
-11.3%
28
-32.5%
41
41.8%
29
-
Assets
(INR Cr)
1108
14.4%
968
9.3%
886
26.4%
700
35.1%
519
2.9%
504
15.0%
438
22.4%
358
6.2%
337
13.5%
297
6.9%
278
0.9%
275
31.6%
209
34.3%
156
33.8%
116
-
Net Worth
(INR Cr)
895
11.0%
806
8.3%
744
27.0%
586
35.0%
434
11.2%
390
18.4%
330
25.2%
263
22.5%
215
11.6%
193
7.5%
179
7.2%
167
9.5%
153
48.9%
102
98.4%
52
0.0%
Employee Cost
(INR Cr)
81
21.6%
67
26.6%
53
-1.6%
54
24.5%
43
-6.1%
46
12.6%
41
-17.8%
50
10.0%
45
6.4%
42
12.1%
38
-
0
-
0
-
0
-
0
-
Interest Cost
(INR Cr)
105666356812108646
Cash & Bank Balance
(INR Cr)
3716173623242437172127381122
Total Debt
(INR Cr)
1891421249970102100881179997107555365

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS202420232022202120202019201820172016201520142013201220112010
Profit As % Of Revenues 2.8%1.9%5.7%7.4%2.6%4.7%4.8%3.5%1.7%1.2%1.0%2.3%3.3%5.9%4.7%
Profit As % Of Assets 8.0%6.4%18.0%21.8%8.5%12.1%15.2%13.0%6.7%4.5%4.3%8.9%13.2%26.2%24.7%
Profit As % Of Networth 9.9%7.7%21.4%26.0%10.2%15.6%20.2%17.6%10.4%7.0%6.7%14.6%18.1%39.8%55.7%
Interest Cost to EBITDA % 6.4%4.0%2.7%2.7%7.7%3.0%4.1%6.9%14.2%24.0%22.4%13.6%11.0%5.8%11.2%
Debt to Equity Ratio 0.210.180.170.170.160.260.300.330.540.520.540.640.360.521.25
RONW 10.4%8.0%24.0%29.9%10.7%16.9%22.5%19.4%11.0%7.3%7.0%15.3%18.1%53.0%55.7%
ROCE 12.5%9.8%26.4%37.0%12.5%20.1%27.1%22.0%13.4%11.3%12.3%18.1%22.6%47.9%43.1%