Sharda Motor Industries Ltd

Sharda Motor Industries Ltd

Next 500 2024
+ 9 More
+ 9 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#105(2024)#60(2023)#33(2022)#307(2021)#243(2020)#194(2019)#265(2018)#312(2017)#293(2016)#405(2015)
#105(2024)#60(2023)#33(2022)#307(2021)#243(2020)#194(2019)#265(2018)#312(2017)#293(2016)#405(2015)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
2,917
(INR Cr)
Net Operating Income
2,809
(INR Cr)
Assets
1,041
(INR Cr)
Profit
300
(INR Cr)
Net Worth
1,006
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
2917
6.3%
2745
19.5%
2297
30.1%
1765
99.8%
883
-24.1%
1164
-0.9%
1175
11.6%
1053
12.3%
937
5.4%
890
7.0%
831
-8.1%
904
19.7%
755
6.3%
710
20.6%
589
28.2%
460
-
Net Operating Income
(INR Cr)
2809
4.05%
2700
19.71%
2255
29.87%
1737
101.22%
863
-24.29%
1140
-1.35%
1155
10.90%
1042
12.35%
927
0.00%
875
6.50%
821
-8.59%
898
19.55%
751
7.31%
700
18.50%
591
30.55%
453
17.66%
Profit
(INR Cr)
300
43.8%
208
39.6%
149
123.9%
67
27.2%
52
-44.7%
95
7.6%
88
44.5%
61
72.5%
35
-2.3%
36
140.7%
15
-42.2%
26
-9.0%
29
17.5%
24
-8.6%
27
231.6%
8
-
Assets
(INR Cr)
1041
31.6%
791
33.4%
593
32.4%
448
18.0%
380
-20.9%
480
23.5%
389
5.5%
369
-1.5%
374
5.3%
355
-13.1%
409
21.8%
336
12.1%
300
16.6%
257
16.6%
220
12.5%
196
-
Net Worth
(INR Cr)
1006
32.7%
758
32.3%
573
33.0%
431
18.2%
365
-23.2%
475
23.4%
385
25.9%
306
23.8%
247
0.0%
205
15.5%
178
4.8%
170
16.1%
163
15.3%
141
14.0%
124
19.0%
104
1.8%
Employee Cost
(INR Cr)
132
34.4%
98
6.6%
92
13.2%
82
-3.9%
85
-0.9%
86
4.6%
82
12.6%
73
14.8%
63
21.1%
52
12.8%
46
10.8%
42
16.1%
36
12.9%
32
9.4%
29
22.6%
24
-
Interest Cost
(INR Cr)
22111028121516119889
Cash & Bank Balance
(INR Cr)
265162398263146141746037153664292
Total Debt
(INR Cr)
242512121100591211442251601261069692

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 10.3%7.6%6.5%3.8%5.9%8.1%7.5%5.8%3.8%4.1%1.8%2.9%3.8%3.4%4.5%1.7%
Profit As % Of Assets 28.8%26.3%25.2%14.9%13.8%19.7%22.6%16.5%9.4%10.2%3.7%7.7%9.5%9.4%12.0%4.1%
Profit As % Of Networth 29.8%27.5%26.1%15.5%14.4%19.9%22.9%19.9%14.3%17.6%8.4%15.3%17.5%17.2%21.4%7.7%
Interest Cost to EBITDA % 0.6%0.7%0.7%1.1%1.0%0.0%1.5%6.3%15.9%16.2%21.8%12.6%14.4%14.7%13.2%25.3%
Debt to Equity Ratio 0.020.030.020.030.03--0.190.490.701.270.940.770.750.780.88
RONW 34.0%31.3%29.7%19.8%12.3%20.2%22.6%20.3%18.0%18.9%8.6%16.4%15.9%16.4%22.2%7.0%
ROCE 43.8%40.5%39.3%25.8%16.4%28.9%31.2%22.6%15.0%12.9%10.3%17.6%12.8%15.1%22.1%11.2%