Shyam Metalics and Energy Limited is the sixth-largest metal-producing company in India. SMEL focuses on long steel products and ferro alloys manufacturing a wide range of products including iron pellets, sponge iron, steel billets, thermomechanically treated (TMT) bars, structural products and wire rods. The company operates across the steel value chain, selling both intermediate and final products. SMEL operates 7 manufacturing plants across India in the states of West Bengal, Odisha, Madhya Pradesh and Jharkhand. As of December 31, 2024, these facilities have a total installed metal capacity of 15.13 metric tonnes per annum. The company also operates captive power plants with an aggregate installed capacity of 376 MW.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 13501 3.8% | 13005 22.3% | 10635 69.6% | 6272 39.6% | 4492 -4.6% | 4710 21.3% | 3882 248.4% | 1114 33.6% | 834 -32.4% | 1234 24.5% | 991 32.4% | 749 6.3% | 705 31.3% | 537 - | 2 -67.8% | 7 - |
Net Operating Income (INR Cr) | 13195 4.24% | 12658 21.78% | 10394 65.06% | 6297 43.89% | 4376 -4.99% | 4606 22.93% | 3747 0.00% | 1064 23.88% | 859 -26.47% | 1168 17.89% | 991 35.21% | 733 8.10% | 678 36.27% | 497 - | 6 310.07% | 1 0.00% |
Profit (INR Cr) | 1035 21.4% | 853 -50.6% | 1725 104.5% | 843 147.9% | 340 -43.7% | 604 42.4% | 424 731.5% | 51 - | -62 - | 71 64.4% | 43 62.3% | 27 -12.0% | 30 -27.8% | 42 - | 0 - | 0 - |
Assets (INR Cr) | 10979 23.6% | 8884 35.0% | 6579 41.3% | 4658 9.5% | 4255 23.1% | 3457 27.0% | 2721 75.0% | 1555 2.1% | 1523 37.8% | 1105 -9.0% | 1214 17.8% | 1031 10.7% | 932 18.6% | 785 3668.5% | 21 22.7% | 17 - |
Net Worth (INR Cr) | 9647 32.6% | 7276 24.7% | 5835 60.6% | 3634 28.6% | 2826 13.5% | 2490 34.3% | 1854 0.0% | 1279 4.8% | 1220 68.2% | 725 11.8% | 649 33.8% | 485 19.0% | 408 14.7% | 356 1606.0% | 21 22.7% | 17 0.0% |
Employee Cost (INR Cr) | 369 16.8% | 315 27.9% | 247 31.1% | 188 11.8% | 168 16.1% | 145 36.2% | 106 184.8% | 37 26.8% | 29 -2.8% | 30 31.7% | 23 21.1% | 19 5.4% | 18 4.3% | 17 - | 0 - | 0 - |
Interest Cost (INR Cr) | 133 | 93 | 23 | 62 | 86 | 64 | 49 | 25 | 33 | 34 | 52 | 40 | 50 | 25 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 50 | 190 | 326 | 324 | 121 | 98 | 53 | 44 | 36 | 76 | 77 | 60 | 33 | 16 | 6 | 5 |
Total Debt (INR Cr) | 597 | 1172 | 543 | 796 | 1114 | 729 | 568 | 254 | 273 | 346 | 510 | 508 | 522 | 428 | 0 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 7.7% | 6.6% | 16.2% | 13.5% | 7.6% | 12.8% | 10.9% | 4.6% | - | 5.7% | 4.4% | 3.6% | 4.3% | 7.8% | - | 1.0% |
Profit As % Of Assets | 9.4% | 9.6% | 26.2% | 18.1% | 8.0% | 17.5% | 15.6% | 3.3% | - | 6.4% | 3.6% | 2.6% | 3.2% | 5.3% | - | 0.4% |
Profit As % Of Networth | 10.7% | 11.7% | 29.6% | 23.2% | 12.0% | 24.3% | 22.9% | 4.0% | - | 9.8% | 6.6% | 5.5% | 7.4% | 11.7% | - | 0.4% |
Interest Cost to EBITDA % | 8.5% | 6.2% | 0.9% | 4.5% | 12.9% | 6.8% | 7.0% | 20.7% | 65.0% | 24.1% | 30.7% | 31.1% | 41.1% | 27.1% | - | - |
Debt to Equity Ratio | 0.06 | 0.16 | 0.09 | 0.22 | 0.39 | 0.29 | 0.31 | 0.20 | 0.22 | 0.48 | 0.79 | 1.05 | 1.28 | 1.20 | - | - |
RONW | 12.2% | 12.9% | 36.4% | 26.1% | 12.8% | 29.3% | 28.5% | 4.1% | - | 0.9% | 7.6% | 6.0% | 7.9% | 11.7% | - | 0.4% |
ROCE | 11.4% | 15.0% | 42.5% | 25.1% | 9.9% | 27.8% | 22.5% | 4.3% | -4.7% | 3.1% | 8.7% | 7.8% | 9.8% | 8.8% | 0.0% | 0.4% |