Sicagen India Ltd

Next 500 2019
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#379(2019)#429(2018)
#379(2019)#429(2018)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
797
(INR Cr)
Net Operating Income
795
(INR Cr)
Assets
581
(INR Cr)
Profit
10
(INR Cr)
Net Worth
460
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
797
-15.6%
944
11.6%
846
62.1%
522
-28.1%
726
-12.6%
831
9.8%
757
2.1%
742
20.8%
614
-8.5%
671
4.5%
642
-38.6%
1044
-6.5%
1117
38.2%
808
54.0%
525
21.3%
433
-
Net Operating Income
(INR Cr)
795
-11.15%
895
7.08%
836
54.37%
542
-22.50%
699
-14.81%
820
11.16%
738
3.81%
711
18.35%
601
-6.81%
645
3.98%
620
-39.67%
1027
-2.91%
1058
37.40%
770
50.92%
510
21.09%
421
8.13%
Profit
(INR Cr)
10
-41.1%
18
-
-1
-
-3
-
0
176.9%
0
-88.7%
1
-84.6%
7
603.8%
1
-84.0%
7
-60.9%
17
-5.4%
18
-12.9%
21
-22.0%
26
174.2%
10
66.1%
6
-
Assets
(INR Cr)
581
3.5%
561
8.5%
518
9.1%
474
-2.8%
488
-6.1%
519
2.2%
508
1.7%
500
-13.0%
575
3.3%
556
-5.8%
590
-0.5%
593
5.7%
561
20.3%
466
16.1%
402
7.5%
374
-
Net Worth
(INR Cr)
460
4.6%
440
4.1%
422
7.0%
395
5.2%
375
-1.9%
382
-2.7%
393
2.2%
384
-20.3%
483
0.8%
479
-0.3%
480
4.3%
461
4.4%
441
11.9%
394
5.8%
372
2.8%
362
1.6%
Employee Cost
(INR Cr)
25
3.7%
24
0.9%
24
-25.0%
31
-10.6%
35
-22.8%
46
16.4%
39
15.3%
34
19.9%
28
6.5%
27
-6.6%
28
-4.9%
30
20.7%
25
91.7%
13
10.1%
12
27.0%
9
-
Interest Cost
(INR Cr)
1196599976671112531
Cash & Bank Balance
(INR Cr)
46292835177416243222284334201013
Total Debt
(INR Cr)
121121957996119978960487310393612912

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 1.3%1.9%--0.1%0.0%0.2%1.0%0.2%1.0%2.6%1.7%1.8%3.3%1.8%1.3%
Profit As % Of Assets 1.8%3.2%--0.1%0.0%0.2%1.5%0.2%1.2%2.9%3.0%3.7%5.6%2.4%1.6%
Profit As % Of Networth 2.3%4.1%--0.1%0.0%0.3%1.9%0.2%1.4%3.5%3.9%4.7%6.7%2.6%1.6%
Interest Cost to EBITDA % 39.2%36.8%44.6%64.5%77.8%634.0%881.4%201.5%-283.0%182.9%54.0%187.9%30.9%34.0%-
Debt to Equity Ratio 0.260.280.220.200.260.310.250.230.130.100.150.220.210.150.080.03
RONW 2.2%2.6%--0.1%0.0%0.3%1.6%0.2%1.2%0.9%4.0%4.0%3.9%1.6%0.6%
ROCE 4.1%4.1%0.0%0.0%2.2%2.4%2.0%2.6%1.0%2.2%1.5%6.4%6.9%5.0%2.5%0.7%