PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 797 -15.6% | 944 11.6% | 846 62.1% | 522 -28.1% | 726 -12.6% | 831 9.8% | 757 2.1% | 742 20.8% | 614 -8.5% | 671 4.5% | 642 -38.6% | 1044 -6.5% | 1117 38.2% | 808 54.0% | 525 21.3% | 433 - |
Net Operating Income (INR Cr) | 795 -11.15% | 895 7.08% | 836 54.37% | 542 -22.50% | 699 -14.81% | 820 11.16% | 738 3.81% | 711 18.35% | 601 -6.81% | 645 3.98% | 620 -39.67% | 1027 -2.91% | 1058 37.40% | 770 50.92% | 510 21.09% | 421 8.13% |
Profit (INR Cr) | 10 -41.1% | 18 - | -1 - | -3 - | 0 176.9% | 0 -88.7% | 1 -84.6% | 7 603.8% | 1 -84.0% | 7 -60.9% | 17 -5.4% | 18 -12.9% | 21 -22.0% | 26 174.2% | 10 66.1% | 6 - |
Assets (INR Cr) | 581 3.5% | 561 8.5% | 518 9.1% | 474 -2.8% | 488 -6.1% | 519 2.2% | 508 1.7% | 500 -13.0% | 575 3.3% | 556 -5.8% | 590 -0.5% | 593 5.7% | 561 20.3% | 466 16.1% | 402 7.5% | 374 - |
Net Worth (INR Cr) | 460 4.6% | 440 4.1% | 422 7.0% | 395 5.2% | 375 -1.9% | 382 -2.7% | 393 2.2% | 384 -20.3% | 483 0.8% | 479 -0.3% | 480 4.3% | 461 4.4% | 441 11.9% | 394 5.8% | 372 2.8% | 362 1.6% |
Employee Cost (INR Cr) | 25 3.7% | 24 0.9% | 24 -25.0% | 31 -10.6% | 35 -22.8% | 46 16.4% | 39 15.3% | 34 19.9% | 28 6.5% | 27 -6.6% | 28 -4.9% | 30 20.7% | 25 91.7% | 13 10.1% | 12 27.0% | 9 - |
Interest Cost (INR Cr) | 11 | 9 | 6 | 5 | 9 | 9 | 9 | 7 | 6 | 6 | 7 | 11 | 12 | 5 | 3 | 1 |
Cash & Bank Balance (INR Cr) | 46 | 29 | 28 | 35 | 17 | 74 | 16 | 24 | 32 | 22 | 28 | 43 | 34 | 20 | 10 | 13 |
Total Debt (INR Cr) | 121 | 121 | 95 | 79 | 96 | 119 | 97 | 89 | 60 | 48 | 73 | 103 | 93 | 61 | 29 | 12 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.3% | 1.9% | - | - | 0.1% | 0.0% | 0.2% | 1.0% | 0.2% | 1.0% | 2.6% | 1.7% | 1.8% | 3.3% | 1.8% | 1.3% |
Profit As % Of Assets | 1.8% | 3.2% | - | - | 0.1% | 0.0% | 0.2% | 1.5% | 0.2% | 1.2% | 2.9% | 3.0% | 3.7% | 5.6% | 2.4% | 1.6% |
Profit As % Of Networth | 2.3% | 4.1% | - | - | 0.1% | 0.0% | 0.3% | 1.9% | 0.2% | 1.4% | 3.5% | 3.9% | 4.7% | 6.7% | 2.6% | 1.6% |
Interest Cost to EBITDA % | 39.2% | 36.8% | 44.6% | 64.5% | 77.8% | 634.0% | 881.4% | 201.5% | - | 283.0% | 182.9% | 54.0% | 187.9% | 30.9% | 34.0% | - |
Debt to Equity Ratio | 0.26 | 0.28 | 0.22 | 0.20 | 0.26 | 0.31 | 0.25 | 0.23 | 0.13 | 0.10 | 0.15 | 0.22 | 0.21 | 0.15 | 0.08 | 0.03 |
RONW | 2.2% | 2.6% | - | - | 0.1% | 0.0% | 0.3% | 1.6% | 0.2% | 1.2% | 0.9% | 4.0% | 4.0% | 3.9% | 1.6% | 0.6% |
ROCE | 4.1% | 4.1% | 0.0% | 0.0% | 2.2% | 2.4% | 2.0% | 2.6% | 1.0% | 2.2% | 1.5% | 6.4% | 6.9% | 5.0% | 2.5% | 0.7% |