Sical Logistics Ltd
Next 500 2021
+ 6 More
+ 6 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#185(2021)#88(2020)#141(2019)#272(2018)#370(2017)#307(2016)#377(2015)
#185(2021)#88(2020)#141(2019)#272(2018)#370(2017)#307(2016)#377(2015)
Ranking Trend Fortune Next 500 India
Financial Data 2024
Revenue
277
(INR Cr)
Net Operating Income
221
(INR Cr)
Assets
666
(INR Cr)
Profit
-28
(INR Cr)
Net Worth
29
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 277 -33.9% | 418 16.8% | 358 -29.3% | 507 -51.0% | 1035 -40.5% | 1738 27.7% | 1360 29.8% | 1048 20.5% | 869 0.2% | 868 -0.2% | 870 11.9% | 778 -1.9% | 793 -1.3% | 803 9.8% | 732 5.0% | 697 - |
| Net Operating Income (INR Cr) | 221 -43.62% | 392 12.39% | 349 -30.73% | 504 -49.93% | 1006 -41.92% | 1732 27.77% | 1355 31.23% | 1033 20.83% | 855 3.33% | 827 -1.75% | 842 10.68% | 761 -2.43% | 780 1.32% | 769 6.57% | 722 7.04% | 675 -5.21% |
| Profit (INR Cr) | -28 - | -834 - | -260 - | -1160 - | -107 - | 21 -39.4% | 34 -13.3% | 39 113.4% | 18 12.9% | 16 72.2% | 9 35.6% | 7 -55.2% | 16 - | -8 - | -36 - | 18 - |
| Assets (INR Cr) | 666 3.0% | 647 -35.8% | 1008 14.0% | 885 -57.2% | 2067 -7.4% | 2231 8.4% | 2058 5.9% | 1944 16.8% | 1665 8.4% | 1536 4.7% | 1467 3.7% | 1415 9.9% | 1288 -2.8% | 1325 10.1% | 1204 -3.5% | 1247 - |
| Net Worth (INR Cr) | 29 -46.3% | 54 105.8% | -931 -39.4% | -668 -235.8% | 492 -18.4% | 602 14.8% | 525 6.3% | 494 8.4% | 456 3.0% | 442 0.9% | 438 3.1% | 425 1.8% | 418 3.1% | 405 24.2% | 326 22.2% | 267 -14.1% |
| Employee Cost (INR Cr) | 25 3.0% | 24 -17.7% | 29 -46.4% | 54 -59.5% | 133 6.9% | 124 20.9% | 103 67.2% | 62 46.0% | 42 29.7% | 32 9.2% | 30 0.2% | 30 -4.2% | 31 -1.5% | 31 17.4% | 27 -3.0% | 28 - |
| Interest Cost (INR Cr) | 39 | 19 | 21 | 139 | 55 | 64 | 62 | 59 | 57 | 57 | 61 | 64 | 43 | 17 | 27 | 30 |
| Cash & Bank Balance (INR Cr) | 119 | 82 | 87 | 65 | 50 | 61 | 8 | 41 | 29 | 41 | 35 | 123 | 78 | 194 | 86 | 183 |
| Total Debt (INR Cr) | 510 | 483 | 1766 | 1264 | 1279 | 1414 | 1330 | 1256 | 1002 | 761 | 829 | 785 | 597 | 604 | 823 | 940 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | - | - | - | - | - | 1.2% | 2.5% | 3.8% | 2.1% | 1.9% | 1.1% | 0.9% | 2.0% | - | - | 2.6% |
| Profit As % Of Assets | - | - | - | - | - | 0.9% | 1.7% | 2.0% | 1.1% | 1.1% | 0.7% | 0.5% | 1.2% | - | - | 1.4% |
| Profit As % Of Networth | - | - | - | - | - | 3.4% | 6.5% | 8.0% | 4.0% | 3.7% | 2.2% | 1.6% | 3.7% | - | - | 6.8% |
| Interest Cost to EBITDA % | 480.2% | - | - | - | - | 37.1% | 35.8% | 39.3% | 55.7% | 68.2% | 70.4% | 72.0% | 54.0% | - | 148.3% | 40.1% |
| Debt to Equity Ratio | 17.74 | 9.03 | - | - | 2.60 | 2.35 | 2.53 | 2.54 | 2.20 | 1.72 | 1.89 | 1.85 | 1.43 | 1.49 | 2.52 | 3.52 |
| RONW | - | - | - | - | - | 4.3% | 6.0% | 8.1% | 4.1% | 4.1% | 1.6% | 1.2% | 2.8% | - | - | 11.0% |
| ROCE | 0.0% | 0.0% | 0.0% | 0.0% | -4.0% | 5.5% | 6.4% | 7.5% | 5.8% | 5.7% | 4.7% | 5.3% | 4.6% | 0.2% | 0.6% | 6.3% |