PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 12328 8.3% | 11386 12.5% | 10117 5.4% | 9603 12.4% | 8543 20.0% | 7122 21.5% | 5860 33.4% | 4392 14.0% | 3852 8.0% | 3566 14.7% | 3108 16.9% | 2659 10.1% | 2416 574.4% | 358 - |
Net Operating Income (INR Cr) | 12261 8.07% | 11346 12.79% | 10059 10.21% | 9127 7.57% | 8485 19.62% | 7093 21.60% | 5833 32.96% | 4387 14.36% | 3836 8.04% | 3551 14.62% | 3098 17.17% | 2644 9.90% | 2406 0.00% | 358 0.00% |
Profit (INR Cr) | 190 -45.1% | 346 6.6% | 325 -11.0% | 365 62.1% | 225 4.5% | 216 33.2% | 162 44.9% | 112 47.7% | 76 20.8% | 63 -8.7% | 69 20.1% | 57 -33.5% | 86 477.4% | 15 - |
Assets (INR Cr) | 4269 2.6% | 4161 12.6% | 3695 7.2% | 3447 5.4% | 3271 4.8% | 3121 60.2% | 1948 40.0% | 1391 44.1% | 965 -0.7% | 972 29.7% | 750 15.4% | 650 6.4% | 611 420.1% | 117 - |
Net Worth (INR Cr) | 2414 3.4% | 2333 12.7% | 2071 13.1% | 1831 31.9% | 1388 11.1% | 1250 21.6% | 1028 74.1% | 591 31.4% | 449 13.2% | 397 1.3% | 392 24.0% | 316 19.6% | 264 0.0% | 54 0.0% |
Employee Cost (INR Cr) | 10050 9.2% | 9201 17.8% | 7811 10.7% | 7056 2.3% | 6896 19.8% | 5757 20.8% | 4766 29.0% | 3696 18.4% | 3123 7.8% | 2896 13.9% | 2544 17.5% | 2165 13.5% | 1908 611.5% | 268 - |
Interest Cost (INR Cr) | 148 | 115 | 98 | 127 | 152 | 94 | 92 | 77 | 48 | 48 | 26 | 31 | 31 | 9 |
Cash & Bank Balance (INR Cr) | 741 | 751 | 738 | 1088 | 614 | 543 | 543 | 429 | 349 | 374 | 297 | 253 | 284 | 20 |
Total Debt (INR Cr) | 1658 | 1647 | 1451 | 1473 | 1214 | 975 | 557 | 700 | 446 | 444 | 247 | 209 | 233 | 47 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 1.5% | 3.0% | 3.2% | 3.8% | 2.6% | 3.0% | 2.8% | 2.6% | 2.0% | 1.8% | 2.2% | 2.2% | 3.6% | 4.2% |
Profit As % Of Assets | 4.5% | 8.3% | 8.8% | 10.6% | 6.9% | 6.9% | 8.3% | 8.0% | 7.9% | 6.5% | 9.2% | 8.8% | 14.1% | 12.7% |
Profit As % Of Networth | 7.9% | 14.9% | 15.7% | 20.0% | 16.2% | 17.3% | 15.8% | 18.9% | 16.9% | 15.8% | 17.5% | 18.1% | 32.5% | 27.5% |
Interest Cost to EBITDA % | 28.6% | 23.4% | 19.7% | 52.0% | 29.4% | 26.7% | 30.9% | 34.8% | 28.1% | 30.0% | 17.3% | 25.0% | 19.0% | 22.0% |
Debt to Equity Ratio | 0.69 | 0.71 | 0.70 | 0.80 | 0.87 | 0.78 | 0.54 | 1.18 | 0.99 | 1.12 | 0.63 | 0.66 | 0.88 | 0.87 |
RONW | 8.0% | 15.7% | 16.7% | 35.6% | 17.1% | 18.9% | 20.1% | 21.1% | 15.3% | 12.3% | 18.5% | 18.7% | 32.6% | 27.5% |
ROCE | 10.0% | 10.2% | 12.4% | 26.2% | 13.8% | 12.0% | 16.8% | 15.9% | 15.3% | 16.1% | 19.3% | 19.3% | 27.1% | 26.1% |