Skipper Ltd
Next 500 2024
+ 9 More
+ 9 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Fortune 500 India
#471(2018)
#471(2018)
Next 500 India
#239(2024)#162(2023)#61(2022)#135(2021)#59(2020)#3(2018)#55(2017)#108(2016)#255(2015)
#239(2024)#162(2023)#61(2022)#135(2021)#59(2020)#3(2018)#55(2017)#108(2016)#255(2015)
Financial Data 2024
Revenue
3,459
(INR Cr)
Net Operating Income
3,282
(INR Cr)
Assets
1,601
(INR Cr)
Profit
82
(INR Cr)
Net Worth
898
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 3459 66.5% | 2077 17.6% | 1767 8.1% | 1635 21.2% | 1349 -27.6% | 1863 -16.1% | 2220 26.9% | 1750 15.4% | 1517 17.6% | 1290 17.0% | 1102 14.1% | 966 30.3% | 742 29.9% | 571 30.7% | 437 - |
| Net Operating Income (INR Cr) | 3282 65.73% | 1980 16.01% | 1707 7.94% | 1582 13.74% | 1391 -25.68% | 1871 0.00% | 2074 24.58% | 1665 10.51% | 1506 14.73% | 1313 22.34% | 1073 15.61% | 928 21.67% | 763 47.20% | 518 22.68% | 422 0.00% |
| Profit (INR Cr) | 82 129.6% | 36 41.4% | 25 17.4% | 21 -48.1% | 41 32.2% | 31 -73.5% | 118 -5.2% | 124 30.6% | 95 6.7% | 89 231.4% | 27 43.8% | 19 89.2% | 10 -44.0% | 18 30.2% | 14 - |
| Assets (INR Cr) | 1601 17.2% | 1366 3.7% | 1318 12.9% | 1168 1.2% | 1154 -2.0% | 1178 3.4% | 1139 17.3% | 971 14.1% | 851 23.9% | 687 2.3% | 672 6.3% | 632 36.3% | 464 -8.1% | 504 62.5% | 310 - |
| Net Worth (INR Cr) | 898 17.0% | 767 4.8% | 732 3.4% | 708 3.0% | 687 6.0% | 649 0.0% | 637 19.8% | 532 40.8% | 378 25.9% | 300 32.0% | 227 12.4% | 202 54.8% | 131 5.1% | 124 16.1% | 107 0.0% |
| Employee Cost (INR Cr) | 127 30.0% | 97 11.4% | 87 15.3% | 76 1.6% | 75 -8.5% | 82 -12.5% | 93 25.4% | 74 75.6% | 42 39.2% | 30 26.1% | 24 39.6% | 17 12.4% | 15 44.5% | 11 67.2% | 6 - |
| Interest Cost (INR Cr) | 155 | 105 | 94 | 74 | 85 | 102 | 79 | 68 | 65 | 70 | 69 | 51 | 37 | 22 | 12 |
| Cash & Bank Balance (INR Cr) | 135 | 31 | 39 | 26 | 13 | 11 | 18 | 25 | 50 | 56 | 26 | 13 | 9 | 7 | 8 |
| Total Debt (INR Cr) | 592 | 494 | 575 | 448 | 454 | 523 | 497 | 436 | 468 | 383 | 440 | 424 | 299 | 347 | 199 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 2.4% | 1.7% | 1.4% | 1.3% | 3.1% | 1.7% | 5.3% | 7.1% | 6.3% | 6.9% | 2.4% | 1.9% | 1.3% | 3.1% | 3.1% |
| Profit As % Of Assets | 5.1% | 2.6% | 1.9% | 1.8% | 3.6% | 2.7% | 10.3% | 12.8% | 11.2% | 13.0% | 4.0% | 3.0% | 2.1% | 3.5% | 4.4% |
| Profit As % Of Networth | 9.1% | 4.6% | 3.4% | 3.0% | 6.0% | 4.8% | 18.5% | 23.3% | 25.2% | 29.7% | 11.8% | 9.3% | 7.6% | 14.2% | 12.7% |
| Interest Cost to EBITDA % | 48.4% | 54.2% | 56.7% | 50.9% | 61.2% | 56.2% | 26.2% | 24.8% | 28.6% | 31.0% | 58.0% | 56.9% | 59.0% | 44.5% | 33.3% |
| Debt to Equity Ratio | 0.66 | 0.64 | 0.78 | 0.63 | 0.66 | 0.81 | 0.78 | 0.82 | 1.24 | 1.28 | 1.93 | 2.10 | 2.29 | 2.79 | 1.86 |
| RONW | 9.8% | 4.7% | 3.5% | 3.1% | 6.2% | 4.8% | 20.1% | 27.3% | 28.1% | 33.8% | 12.5% | 11.2% | 5.9% | 15.3% | 12.7% |
| ROCE | 19.1% | 11.5% | 9.7% | 9.0% | 8.9% | 12.3% | 24.6% | 26.9% | 27.2% | 30.7% | 16.2% | 14.6% | 10.7% | 11.7% | 10.5% |