SMW Ispat Pvt Ltd

Next 500 2017
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
Next 500 India
#277(2017)#126(2015)
#277(2017)#126(2015)

Financial Data 2024

Revenue
2,075
(INR Cr)
Net Operating Income
2,071
(INR Cr)
Assets
1,150
(INR Cr)
Profit
64
(INR Cr)
Net Worth
396
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS202420232022202120202019201820162015201420132012
Revenue
(INR Cr)
2075
17.2%
1770
13.4%
1562
8.1%
1444
-6.3%
1542
-1.9%
1572
25.7%
1250
24.7%
1002
-31.5%
1463
9.9%
1331
35.3%
983
36.1%
723
-
Net Operating Income
(INR Cr)
2071
21.80%
1700
16.55%
1459
12.10%
1301
-2.22%
1331
-14.64%
1559
25.89%
1238
0.00%
946
-31.65%
1384
10.83%
1249
32.99%
939
37.10%
685
0.00%
Profit
(INR Cr)
64
-
-113
-
83
-
-35
-
160
-
-82
-
17
-
-40
-
-29
-
-35
-
-85
-
-13
-
Assets
(INR Cr)
1150
40.7%
818
7.7%
759
2.5%
741
6.6%
695
-15.6%
824
-8.6%
901
14.2%
790
-2.3%
809
11.0%
728
6.3%
686
24.1%
552
-
Net Worth
(INR Cr)
396
19.2%
333
7.8%
309
37.1%
225
-3.2%
232
-369.0%
-86
1905.3%
-4
0.0%
33
-54.5%
73
-5.7%
77
-27.2%
106
-30.3%
152
0.0%
Employee Cost
(INR Cr)
35
33.5%
26
10.6%
24
10.0%
21
28.3%
17
-5.6%
18
10.5%
16
16.1%
14
-13.1%
16
-
0
-
0
-
0
-
Interest Cost
(INR Cr)
5249489449442593950019
Cash & Bank Balance
(INR Cr)
239349541322232028
Total Debt
(INR Cr)
723452303460304752747606736651580400

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS202420232022202120202019201820162015201420132012
Profit As % Of Revenues 3.1%-5.3%-10.4%-1.4%-----
Profit As % Of Assets 5.6%-11.0%-23.0%-1.9%-----
Profit As % Of Networth 16.1%-27.0%-68.8%-------
Interest Cost to EBITDA % 48.2%-73.7%171.3%55.4%38.6%34.1%-----
Debt to Equity Ratio 1.821.360.982.041.31--18.2910.108.445.472.63
RONW 14.4%-25.1%-5.8%-------
ROCE 12.9%0.0%17.8%0.0%7.3%0.0%4.4%0.0%0.0%0.0%0.0%0.0%