Sportking India Ltd
Next 500 2024
+ 8 More
+ 8 More
Share
Share
OVERVIEW
FINANCIALS
Featured In Fortune India Ranking
Next 500 India
#202(2024)#83(2023)#157(2022)#132(2021)#244(2020)#240(2019)#288(2018)#255(2017)#187(2016)
#202(2024)#83(2023)#157(2022)#132(2021)#244(2020)#240(2019)#288(2018)#255(2017)#187(2016)
Financial Data 2024
Revenue
2,411
(INR Cr)
Net Operating Income
2,377
(INR Cr)
Assets
1,793
(INR Cr)
Profit
70
(INR Cr)
Net Worth
825
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 2411 8.1% | 2232 1.8% | 2193 66.7% | 1315 -2.7% | 1351 16.1% | 1164 10.5% | 1054 3.2% | 1021 -1.9% | 1041 -7.4% | 1124 5.9% | 1062 20.3% | 883 12.4% | 785 76.7% | 445 38.1% | 322 21.8% | 264 - |
| Net Operating Income (INR Cr) | 2377 7.81% | 2205 2.37% | 2154 64.90% | 1306 -3.60% | 1355 16.77% | 1160 10.17% | 1053 3.87% | 1014 -2.03% | 1035 -8.15% | 1127 5.82% | 1065 23.85% | 860 12.87% | 762 85.57% | 410 33.39% | 308 17.59% | 262 11.07% |
| Profit (INR Cr) | 70 -46.7% | 132 -67.8% | 409 384.2% | 85 583.9% | 12 -48.5% | 24 25.4% | 19 -12.0% | 22 91.4% | 11 41.9% | 8 -70.8% | 27 -14.7% | 32 - | -26 - | 29 217.6% | 9 - | -9 - |
| Assets (INR Cr) | 1793 29.4% | 1386 5.3% | 1316 50.7% | 874 4.2% | 838 10.8% | 757 10.2% | 687 -11.9% | 780 6.4% | 732 6.6% | 687 -16.3% | 821 15.4% | 711 49.7% | 475 27.2% | 374 72.9% | 216 28.6% | 168 - |
| Net Worth (INR Cr) | 825 0.3% | 822 19.2% | 690 93.4% | 357 41.6% | 252 5.0% | 240 19.3% | 201 10.7% | 182 16.1% | 157 7.8% | 145 4.7% | 139 24.6% | 111 40.6% | 79 -0.1% | 79 78.7% | 44 26.4% | 35 -19.9% |
| Employee Cost (INR Cr) | 139 19.7% | 116 11.1% | 105 21.0% | 87 -10.8% | 97 16.6% | 83 12.8% | 74 9.4% | 68 6.8% | 63 17.8% | 54 3.7% | 52 25.2% | 41 39.5% | 30 51.6% | 20 18.2% | 17 30.3% | 13 - |
| Interest Cost (INR Cr) | 63 | 26 | 32 | 38 | 58 | 39 | 29 | 40 | 51 | 79 | 81 | 71 | 53 | 16 | 14 | 13 |
| Cash & Bank Balance (INR Cr) | 1 | 68 | 25 | 1 | 2 | 9 | 1 | 1 | 3 | 3 | 4 | 9 | 10 | 5 | 4 | 4 |
| Total Debt (INR Cr) | 875 | 474 | 538 | 504 | 573 | 505 | 479 | 592 | 562 | 529 | 668 | 589 | 386 | 288 | 168 | 130 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 2.9% | 5.9% | 18.7% | 6.4% | 0.9% | 2.1% | 1.8% | 2.1% | 1.1% | 0.7% | 2.6% | 3.6% | - | 6.6% | 2.9% | - |
| Profit As % Of Assets | 3.9% | 9.5% | 31.1% | 9.7% | 1.5% | 3.2% | 2.8% | 2.8% | 1.6% | 1.2% | 3.3% | 4.5% | - | 7.8% | 4.3% | - |
| Profit As % Of Networth | 8.5% | 16.1% | 59.3% | 23.7% | 4.9% | 10.0% | 9.5% | 12.0% | 7.3% | 5.5% | 19.8% | 28.9% | - | 36.8% | 20.7% | - |
| Interest Cost to EBITDA % | 30.0% | 10.4% | 5.3% | 20.2% | 42.3% | 30.6% | 28.7% | 33.9% | 40.5% | 58.7% | 48.2% | 52.8% | 92.2% | 24.7% | 48.2% | 219.7% |
| Debt to Equity Ratio | 1.06 | 0.58 | 0.78 | 1.41 | 2.27 | 2.10 | 2.38 | 3.25 | 3.59 | 3.64 | 4.81 | 5.28 | 4.87 | 3.63 | 3.79 | 3.69 |
| RONW | 8.5% | 20.2% | 78.2% | 32.7% | 5.0% | 10.9% | 10.0% | 12.9% | 7.5% | 5.2% | 21.9% | 33.7% | - | 47.2% | 23.1% | - |
| ROCE | 10.0% | 18.2% | 52.9% | 20.8% | 9.5% | 10.7% | 7.9% | 9.9% | 10.1% | 10.7% | 16.2% | 16.2% | 8.8% | 20.7% | 14.6% | 0.0% |