
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue  (INR Cr)  | 814 -51.2%  | 1666 24.4%  | 1340 46.2%  | 916 31.1%  | 699 -0.2%  | 700 22.1%  | 573 255.7%  | 161 -55.8%  | 364 -10.7%  | 408 31.2%  | 311 2.9%  | 302 22.9%  | 246 14.1%  | 215 16.6%  | 185 -8.9%  | 203 -  | 
| Net Operating Income  (INR Cr)  | 866 -47.52%  | 1650 30.21%  | 1267 39.13%  | 911 32.18%  | 689 0.00%  | 702 28.58%  | 546 49.00%  | 164 -54.80%  | 363 0.00%  | 392 32.24%  | 297 -0.99%  | 300 23.09%  | 243 15.00%  | 212 23.83%  | 171 -13.59%  | 198 79.02%  | 
| Profit  (INR Cr)  | 79 -48.8%  | 154 50.1%  | 103 69.7%  | 61 59.8%  | 38 85.6%  | 20 -44.2%  | 37 319.4%  | 9 -65.2%  | 25 29.3%  | 19 160.4%  | 7 -19.9%  | 9 -49.0%  | 18 -12.3%  | 21 505.3%  | 3 -77.5%  | 15 -  | 
| Assets  (INR Cr)  | 818 5.7%  | 775 28.5%  | 603 30.2%  | 463 24.5%  | 372 -2.2%  | 381 -4.7%  | 399 37.3%  | 291 -1.7%  | 296 11.8%  | 265 8.1%  | 245 -8.9%  | 269 18.0%  | 228 47.7%  | 154 13.4%  | 136 14.0%  | 119 -  | 
| Net Worth  (INR Cr)  | 801 6.6%  | 751 31.7%  | 570 47.0%  | 388 24.5%  | 312 0.0%  | 325 2.3%  | 318 33.9%  | 197 -3.4%  | 203 0.0%  | 172 15.0%  | 149 6.8%  | 140 8.9%  | 128 68.0%  | 76 37.6%  | 56 8.3%  | 51 42.3%  | 
| Employee Cost  (INR Cr)  | 35 -9.5%  | 39 35.0%  | 29 12.9%  | 25 13.0%  | 23 4.9%  | 21 12.7%  | 19 302.1%  | 5 -61.6%  | 12 -25.1%  | 16 12.7%  | 15 30.6%  | 11 14.0%  | 10 11.6%  | 9 8.3%  | 8 9.6%  | 7 -  | 
| Interest Cost  (INR Cr)  | 4 | 5 | 3 | 5 | 10 | 16 | 9 | 3 | 11 | 14 | 16 | 10 | 10 | 11 | 11 | 7 | 
| Cash & Bank Balance  (INR Cr)  | 334 | 229 | 113 | 139 | 86 | 15 | 10 | 8 | 6 | 6 | 7 | 5 | 5 | 5 | 3 | 5 | 
| Total Debt  (INR Cr)  | 13 | 19 | 28 | 72 | 57 | 52 | 78 | 79 | 85 | 87 | 88 | 117 | 99 | 77 | 81 | 68 | 
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 9.7% | 9.3% | 7.7% | 6.6% | 5.4% | 2.9% | 6.4% | 5.4% | 6.9% | 4.8% | 2.4% | 3.1% | 7.4% | 9.6% | 1.9% | 7.5% | 
| Profit As % Of Assets | 9.7% | 19.9% | 17.1% | 13.1% | 10.2% | 5.4% | 9.2% | 3.0% | 8.5% | 7.3% | 3.0% | 3.5% | 8.0% | 13.5% | 2.5% | 12.8% | 
| Profit As % Of Networth | 9.9% | 20.5% | 18.0% | 15.6% | 12.2% | 6.3% | 11.5% | 4.4% | 12.3% | 11.3% | 5.0% | 6.6% | 14.2% | 27.2% | 6.2% | 29.7% | 
| Interest Cost to EBITDA % | 4.0% | 2.6% | 2.2% | 4.2% | 10.0% | 16.0% | 19.8% | 14.7% | 26.2% | 42.6% | 47.2% | 31.1% | 20.1% | 27.1% | 38.1% | 22.0% | 
| Debt to Equity Ratio | 0.02 | 0.03 | 0.05 | 0.18 | 0.18 | 0.16 | 0.25 | 0.40 | 0.42 | 0.51 | 0.59 | 0.83 | 0.77 | 1.01 | 1.45 | 1.33 | 
| RONW | 11.2% | 23.4% | 21.5% | 17.3% | 12.2% | 6.4% | 8.8% | 4.4% | 9.2% | 9.0% | 5.2% | 10.9% | 20.2% | 34.3% | 6.4% | 34.9% | 
| ROCE | 15.3% | 28.3% | 26.3% | 20.7% | 15.0% | 14.9% | 8.8% | 4.0% | 12.4% | 12.9% | 10.6% | 12.3% | 21.6% | 22.5% | 24.1% | 34.6% |