PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2050 -19.0% | 2531 29.1% | 1961 14.7% | 1709 -14.2% | 1993 9.6% | 1819 13.4% | 1604 0.3% | 1599 32.4% | 1208 -27.6% | 1668 -12.4% | 1904 53.1% | 1244 -3.8% | 1293 55.2% | 833 -22.6% | 1075 - |
Net Operating Income (INR Cr) | 2152 -12.48% | 2459 28.09% | 1920 15.76% | 1658 0.00% | 1936 9.24% | 1772 6.16% | 1670 7.76% | 1549 32.27% | 1171 -31.12% | 1701 -6.70% | 1823 49.02% | 1223 -3.33% | 1265 37.33% | 921 -4.33% | 963 0.00% |
Profit (INR Cr) | 60 3.5% | 58 2.2% | 56 25.0% | 45 -13.5% | 52 -19.1% | 64 -12.7% | 74 79.2% | 41 76.1% | 23 -8.5% | 26 -38.4% | 41 17.1% | 35 -7.4% | 38 270.0% | 10 -71.2% | 36 - |
Assets (INR Cr) | 792 3.8% | 762 1.4% | 752 -15.3% | 888 31.4% | 676 -1.6% | 687 5.5% | 651 -8.7% | 713 4.8% | 680 9.4% | 622 9.2% | 570 6.3% | 536 8.2% | 495 42.1% | 349 -1.1% | 352 - |
Net Worth (INR Cr) | 599 -4.2% | 626 7.6% | 581 3.0% | 565 0.0% | 516 -0.7% | 519 13.1% | 459 21.1% | 379 19.2% | 318 7.9% | 295 9.5% | 269 18.2% | 228 27.1% | 179 27.1% | 141 7.9% | 131 0.0% |
Employee Cost (INR Cr) | 27 3.1% | 26 11.1% | 23 10.6% | 21 -10.0% | 23 -11.6% | 26 7.9% | 24 17.1% | 21 13.3% | 18 12.3% | 16 16.8% | 14 42.9% | 10 33.7% | 7 33.2% | 6 37.4% | 4 - |
Interest Cost (INR Cr) | 16 | 14 | 20 | 13 | 16 | 15 | 27 | 33 | 25 | 24 | 26 | 25 | 19 | 10 | 6 |
Cash & Bank Balance (INR Cr) | 30 | 11 | 7 | 32 | 5 | 30 | 36 | 12 | 32 | 35 | 91 | 45 | 50 | 2 | 28 |
Total Debt (INR Cr) | 166 | 119 | 159 | 310 | 147 | 159 | 181 | 322 | 361 | 326 | 300 | 307 | 316 | 207 | 222 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.9% | 2.3% | 2.9% | 2.6% | 2.6% | 3.5% | 4.6% | 2.6% | 1.9% | 1.5% | 2.2% | 2.8% | 3.0% | 1.2% | 3.3% |
Profit As % Of Assets | 7.5% | 7.6% | 7.5% | 5.1% | 7.7% | 9.4% | 11.3% | 5.8% | 3.4% | 4.1% | 7.3% | 6.6% | 7.7% | 3.0% | 10.2% |
Profit As % Of Networth | 9.9% | 9.2% | 9.7% | 8.0% | 10.1% | 12.4% | 16.1% | 10.9% | 7.4% | 8.7% | 15.4% | 15.5% | 21.3% | 7.3% | 27.4% |
Interest Cost to EBITDA % | 14.3% | 12.1% | 16.8% | 12.6% | 12.8% | 10.8% | 18.0% | 23.3% | 30.8% | 24.5% | 21.8% | 22.0% | 19.0% | 29.5% | 10.1% |
Debt to Equity Ratio | 0.28 | 0.19 | 0.27 | 0.55 | 0.29 | 0.31 | 0.40 | 0.85 | 1.13 | 1.11 | 1.11 | 1.35 | 1.76 | 1.47 | 1.70 |
RONW | 9.7% | 9.5% | 9.8% | 8.0% | 10.1% | 13.2% | 17.6% | 11.8% | 4.1% | 9.1% | 16.7% | 17.4% | 23.9% | 7.6% | 27.4% |
ROCE | 11.3% | 11.0% | 10.2% | 8.0% | 11.9% | 15.0% | 15.5% | 13.3% | 6.0% | 11.2% | 16.3% | 15.4% | 17.6% | 7.5% | 17.2% |